Emergent Industrial Solutions Limited (BOM:506180)
347.80
+16.55 (5.00%)
At close: Mar 9, 2026
BOM:506180 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 2,979 | 7,967 | 3,572 | 1,505 | 1,047 | 5,139 | Upgrade
|
| Revenue Growth (YoY) | -67.74% | 123.04% | 137.29% | 43.74% | -79.62% | 209.98% | Upgrade
|
| Cost of Revenue | 2,988 | 7,747 | 3,544 | 1,517 | 1,050 | 5,125 | Upgrade
|
| Gross Profit | -9.01 | 220.13 | 27.8 | -11.35 | -2.52 | 14.06 | Upgrade
|
| Selling, General & Admin | 3.92 | 3.92 | 2.52 | 1.7 | 2.61 | 1.12 | Upgrade
|
| Other Operating Expenses | -105.11 | 11.55 | 5.45 | 6.06 | 8.06 | 2.96 | Upgrade
|
| Operating Expenses | -99.33 | 16.56 | 8.77 | 8.74 | 11.28 | 4.67 | Upgrade
|
| Operating Income | 90.33 | 203.57 | 19.03 | -20.09 | -13.8 | 9.39 | Upgrade
|
| Interest Expense | - | -43.62 | -7.36 | - | - | -3.15 | Upgrade
|
| Interest & Investment Income | 18.96 | 18.93 | 18.46 | 22.6 | 20.59 | 18.19 | Upgrade
|
| Currency Exchange Gain (Loss) | -126.99 | -126.99 | -5.85 | 15.27 | 10.68 | 32.53 | Upgrade
|
| Other Non Operating Income (Expenses) | 3.13 | 0.15 | 0.04 | 0.85 | 1.04 | -0.62 | Upgrade
|
| EBT Excluding Unusual Items | -14.57 | 52.04 | 24.32 | 18.63 | 18.51 | 56.34 | Upgrade
|
| Pretax Income | -14.57 | 52.04 | 24.32 | 18.63 | 18.51 | 56.34 | Upgrade
|
| Income Tax Expense | -3.22 | 14.27 | 7.19 | 4.69 | 4.95 | 14.54 | Upgrade
|
| Net Income | -11.35 | 37.77 | 17.13 | 13.95 | 13.56 | 41.8 | Upgrade
|
| Net Income to Common | -11.35 | 37.77 | 17.13 | 13.95 | 13.56 | 41.8 | Upgrade
|
| Net Income Growth | - | 120.47% | 22.84% | 2.83% | -67.55% | 820.07% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | -2.51 | 8.27 | 3.75 | 3.05 | 2.97 | 9.15 | Upgrade
|
| EPS (Diluted) | -2.51 | 8.27 | 3.75 | 3.05 | 2.97 | 9.15 | Upgrade
|
| EPS Growth | - | 120.47% | 22.94% | 2.75% | -67.55% | 824.08% | Upgrade
|
| Free Cash Flow | - | -83.48 | 46.35 | -11.84 | -21.03 | -1.65 | Upgrade
|
| Free Cash Flow Per Share | - | -18.27 | 10.14 | -2.59 | -4.60 | -0.36 | Upgrade
|
| Gross Margin | -0.30% | 2.76% | 0.78% | -0.75% | -0.24% | 0.27% | Upgrade
|
| Operating Margin | 3.03% | 2.56% | 0.53% | -1.33% | -1.32% | 0.18% | Upgrade
|
| Profit Margin | -0.38% | 0.47% | 0.48% | 0.93% | 1.29% | 0.81% | Upgrade
|
| Free Cash Flow Margin | - | -1.05% | 1.30% | -0.79% | -2.01% | -0.03% | Upgrade
|
| EBITDA | 92.01 | 205.09 | 20.32 | -19.11 | -13.19 | 9.99 | Upgrade
|
| EBITDA Margin | 3.09% | 2.57% | 0.57% | -1.27% | -1.26% | 0.19% | Upgrade
|
| D&A For EBITDA | 1.68 | 1.51 | 1.29 | 0.98 | 0.61 | 0.6 | Upgrade
|
| EBIT | 90.33 | 203.57 | 19.03 | -20.09 | -13.8 | 9.39 | Upgrade
|
| EBIT Margin | 3.03% | 2.56% | 0.53% | -1.33% | -1.32% | 0.18% | Upgrade
|
| Effective Tax Rate | - | 27.43% | 29.55% | 25.14% | 26.72% | 25.81% | Upgrade
|
| Revenue as Reported | 3,002 | 7,987 | 3,591 | 1,544 | 1,080 | 5,190 | Upgrade
|
| Advertising Expenses | - | 2.57 | 1.3 | 0.16 | 0.36 | 0.38 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.