Swadeshi Industries & Leasing Limited (BOM:506863)
India
· Delayed Price · Currency is INR 107.20
-2.15 (-1.97%)
At close: Mar 9, 2026
BOM:506863 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 422.05 | 158.96 | 24.64 | 7.27 | 3.4 | 11.48 | Upgrade
|
| Revenue Growth (YoY) | 259.93% | 545.11% | 238.79% | 113.98% | -70.38% | -1.80% | Upgrade
|
| Cost of Revenue | 397.51 | 152.95 | 24.49 | 7.46 | 1.33 | 11.08 | Upgrade
|
| Gross Profit | 24.54 | 6 | 0.15 | -0.18 | 2.07 | 0.4 | Upgrade
|
| Selling, General & Admin | 1.87 | 1.66 | 0.63 | 0.6 | 0.6 | 0.68 | Upgrade
|
| Other Operating Expenses | 5.19 | 1.2 | 1.5 | 0.87 | 0.87 | 1.11 | Upgrade
|
| Operating Expenses | 7.19 | 2.9 | 2.16 | 1.51 | 1.53 | 1.86 | Upgrade
|
| Operating Income | 17.34 | 3.11 | -2.01 | -1.69 | 0.54 | -1.46 | Upgrade
|
| Interest Expense | -0.01 | -0.01 | -0 | - | - | - | Upgrade
|
| Interest & Investment Income | 2.65 | 2.65 | 1.4 | 0.83 | 0.3 | 0.69 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -0.13 | -9.53 | -6.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.79 | - | - | -0 | 0 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 11.2 | 5.75 | -0.61 | -1 | -8.68 | -6.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6 | 6 | - | - | - | - | Upgrade
|
| Pretax Income | 17.21 | 11.76 | -0.61 | -1 | -8.68 | -6.83 | Upgrade
|
| Income Tax Expense | 3.94 | 1.47 | - | - | - | 0.06 | Upgrade
|
| Net Income | 13.42 | 10.29 | -0.61 | -1 | -8.68 | -6.89 | Upgrade
|
| Net Income to Common | 13.42 | 10.29 | -0.61 | -1 | -8.68 | -6.89 | Upgrade
|
| Net Income Growth | 147.22% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 2.85% | - | - | -0.34% | 0.34% | - | Upgrade
|
| EPS (Basic) | 1.09 | 0.95 | -0.06 | -0.09 | -0.80 | -0.64 | Upgrade
|
| EPS (Diluted) | 1.09 | 0.95 | -0.06 | -0.09 | -0.80 | -0.64 | Upgrade
|
| EPS Growth | 141.77% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -17.59 | -1.57 | -14.55 | -14 | -6.73 | Upgrade
|
| Free Cash Flow Per Share | - | -1.63 | -0.14 | -1.34 | -1.29 | -0.62 | Upgrade
|
| Gross Margin | 5.81% | 3.78% | 0.60% | -2.53% | 60.75% | 3.49% | Upgrade
|
| Operating Margin | 4.11% | 1.96% | -8.17% | -23.29% | 15.89% | -12.73% | Upgrade
|
| Profit Margin | 3.18% | 6.47% | -2.49% | -13.71% | -255.49% | -60.00% | Upgrade
|
| Free Cash Flow Margin | - | -11.07% | -6.36% | -200.01% | -411.83% | -58.64% | Upgrade
|
| EBITDA | 17.37 | 3.14 | -1.98 | -1.65 | 0.59 | -1.39 | Upgrade
|
| EBITDA Margin | 4.12% | 1.97% | -8.04% | -22.74% | 17.33% | -12.10% | Upgrade
|
| D&A For EBITDA | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.07 | Upgrade
|
| EBIT | 17.34 | 3.11 | -2.01 | -1.69 | 0.54 | -1.46 | Upgrade
|
| EBIT Margin | 4.11% | 1.96% | -8.17% | -23.29% | 15.89% | -12.73% | Upgrade
|
| Effective Tax Rate | 22.89% | 12.52% | - | - | - | - | Upgrade
|
| Revenue as Reported | 421.94 | 167.63 | 26.13 | 8.15 | 3.7 | 12.17 | Upgrade
|
| Advertising Expenses | - | - | - | - | 0 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.