Makers Laboratories Limited (BOM:506919)
India
· Delayed Price · Currency is INR 147.55
+5.40 (3.80%)
At close: Mar 10, 2026
Makers Laboratories Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,387 | 1,208 | 1,044 | 1,013 | 1,272 | 686.41 | Upgrade
|
| Other Revenue | - | - | - | - | 9.65 | - | Upgrade
|
| Revenue | 1,387 | 1,208 | 1,044 | 1,013 | 1,282 | 686.41 | Upgrade
|
| Revenue Growth (YoY) | 21.01% | 15.67% | 3.07% | -20.98% | 86.72% | 33.55% | Upgrade
|
| Cost of Revenue | 672.11 | 565.67 | 561.9 | 422.82 | 537.25 | 300.3 | Upgrade
|
| Gross Profit | 715.35 | 641.84 | 481.99 | 589.96 | 744.41 | 386.11 | Upgrade
|
| Selling, General & Admin | 160.82 | 148.61 | 144.02 | 120.76 | 127.85 | 90.16 | Upgrade
|
| Other Operating Expenses | 429.02 | 409.34 | 322.82 | 432.16 | 415.5 | 213.06 | Upgrade
|
| Operating Expenses | 632.81 | 605.81 | 512.28 | 595.34 | 583.59 | 349.32 | Upgrade
|
| Operating Income | 82.54 | 36.03 | -30.29 | -5.38 | 160.82 | 36.79 | Upgrade
|
| Interest Expense | -5.78 | -10.83 | -17.56 | -19.02 | -14.39 | -14.65 | Upgrade
|
| Interest & Investment Income | 3.8 | 3.8 | 5.92 | 8.79 | 7.5 | 1.15 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.86 | 3.86 | 3.84 | 7.04 | 4.31 | 3.34 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.11 | -1.94 | -1.53 | 0.13 | -0.05 | -2.86 | Upgrade
|
| EBT Excluding Unusual Items | 75.31 | 30.92 | -39.61 | -8.43 | 158.2 | 23.78 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.72 | 2.72 | 0.1 | 0.01 | 0.74 | 3.25 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.89 | 102.89 | 0.56 | 0.18 | -0.52 | 0.03 | Upgrade
|
| Asset Writedown | -0.2 | -0.2 | -0.23 | -0.14 | -1.61 | - | Upgrade
|
| Other Unusual Items | 5.52 | -2.22 | - | - | 0.08 | - | Upgrade
|
| Pretax Income | 85.23 | 134.11 | -39.17 | -8.39 | 156.88 | 27.05 | Upgrade
|
| Income Tax Expense | 26.41 | 25.03 | 8.94 | 13.53 | 39.71 | 13.56 | Upgrade
|
| Earnings From Continuing Operations | 58.82 | 109.08 | -48.11 | -21.92 | 117.17 | 13.49 | Upgrade
|
| Minority Interest in Earnings | -46.7 | -34.17 | -14.54 | -25.59 | -67.39 | -16.78 | Upgrade
|
| Net Income | 12.13 | 74.91 | -62.64 | -47.51 | 49.78 | -3.29 | Upgrade
|
| Net Income to Common | 12.13 | 74.91 | -62.64 | -47.51 | 49.78 | -3.29 | Upgrade
|
| Net Income Growth | -80.60% | - | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | 0.01% | - | -1.89% | 22.31% | - | - | Upgrade
|
| EPS (Basic) | 2.05 | 12.70 | -10.62 | -7.90 | 10.12 | -0.67 | Upgrade
|
| EPS (Diluted) | 2.05 | 12.70 | -10.62 | -7.90 | 10.12 | -0.67 | Upgrade
|
| EPS Growth | -80.60% | - | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -80.2 | -57.82 | -215.27 | 86.1 | - | Upgrade
|
| Free Cash Flow Per Share | - | -13.59 | -9.80 | -35.80 | 17.51 | - | Upgrade
|
| Gross Margin | 51.56% | 53.15% | 46.17% | 58.25% | 58.08% | 56.25% | Upgrade
|
| Operating Margin | 5.95% | 2.98% | -2.90% | -0.53% | 12.55% | 5.36% | Upgrade
|
| Profit Margin | 0.87% | 6.20% | -6.00% | -4.69% | 3.88% | -0.48% | Upgrade
|
| Free Cash Flow Margin | - | -6.64% | -5.54% | -21.25% | 6.72% | - | Upgrade
|
| EBITDA | 128.2 | 80.32 | 12.16 | 34.2 | 198.23 | 54.11 | Upgrade
|
| EBITDA Margin | 9.24% | 6.65% | 1.16% | 3.38% | 15.47% | 7.88% | Upgrade
|
| D&A For EBITDA | 45.67 | 44.29 | 42.45 | 39.57 | 37.41 | 17.31 | Upgrade
|
| EBIT | 82.54 | 36.03 | -30.29 | -5.38 | 160.82 | 36.79 | Upgrade
|
| EBIT Margin | 5.95% | 2.98% | -2.90% | -0.53% | 12.55% | 5.36% | Upgrade
|
| Effective Tax Rate | 30.99% | 18.67% | - | - | 25.31% | 50.14% | Upgrade
|
| Revenue as Reported | 1,398 | 1,326 | 1,059 | 1,036 | 1,298 | 695.97 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.