Kovilpatti Lakshmi Roller Flour Mills Limited (BOM:507598)
102.00
-3.00 (-2.86%)
At close: Mar 9, 2026
BOM:507598 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 11.52 | 78.04 | 100.96 | 75.3 | 44.99 | Upgrade
|
| Depreciation & Amortization | - | 67.97 | 64.3 | 63.09 | 40.09 | 34.06 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.24 | -0.42 | -36.52 | -24.04 | 0.77 | Upgrade
|
| Other Operating Activities | - | 93.92 | 98.08 | 105.82 | 47.95 | 39.97 | Upgrade
|
| Change in Accounts Receivable | - | -74.46 | 25.16 | -2.15 | -5.69 | -41.99 | Upgrade
|
| Change in Inventory | - | 215.33 | -85.85 | -59.4 | -64.3 | -45.61 | Upgrade
|
| Change in Accounts Payable | - | 144.58 | -7.31 | -24.02 | -1.89 | 19.91 | Upgrade
|
| Change in Other Net Operating Assets | - | -45.94 | -5.9 | -73.56 | 53.76 | 31.23 | Upgrade
|
| Operating Cash Flow | - | 411.68 | 166.09 | 74.23 | 121.19 | 83.33 | Upgrade
|
| Operating Cash Flow Growth | - | 147.87% | 123.76% | -38.75% | 45.45% | -53.59% | Upgrade
|
| Capital Expenditures | - | -96.21 | -90.14 | -29.74 | -299.45 | -20.83 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.23 | 0.63 | 47.94 | 30.5 | 0.67 | Upgrade
|
| Investment in Securities | - | - | 4.5 | 0.02 | - | - | Upgrade
|
| Other Investing Activities | - | 1.16 | 1.71 | 0.86 | 0.5 | 0.65 | Upgrade
|
| Investing Cash Flow | - | -92.82 | -83.3 | 19.08 | -268.45 | -19.52 | Upgrade
|
| Short-Term Debt Issued | - | - | 92.22 | 13.28 | 27.82 | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | 168.52 | - | Upgrade
|
| Total Debt Issued | - | - | 92.22 | 13.28 | 196.34 | - | Upgrade
|
| Short-Term Debt Repaid | - | -130.74 | - | - | - | -13.26 | Upgrade
|
| Long-Term Debt Repaid | - | -90.5 | -68.4 | -20.77 | - | -8.99 | Upgrade
|
| Total Debt Repaid | - | -221.24 | -68.4 | -20.77 | - | -22.25 | Upgrade
|
| Net Debt Issued (Repaid) | - | -221.24 | 23.81 | -7.49 | 196.34 | -22.25 | Upgrade
|
| Common Dividends Paid | - | -11.3 | -10.92 | -9.01 | -8.19 | - | Upgrade
|
| Other Financing Activities | - | -85.43 | -95.95 | -77.53 | -40.6 | -42.22 | Upgrade
|
| Financing Cash Flow | - | -317.96 | -83.05 | -94.03 | 147.55 | -64.47 | Upgrade
|
| Net Cash Flow | - | 0.9 | -0.26 | -0.73 | 0.29 | -0.67 | Upgrade
|
| Free Cash Flow | - | 315.47 | 75.95 | 44.49 | -178.25 | 62.49 | Upgrade
|
| Free Cash Flow Growth | - | 315.39% | 70.72% | - | - | -59.29% | Upgrade
|
| Free Cash Flow Margin | - | 7.40% | 1.85% | 1.10% | -6.52% | 2.79% | Upgrade
|
| Free Cash Flow Per Share | - | 34.89 | 8.40 | 4.92 | -32.17 | 11.28 | Upgrade
|
| Cash Interest Paid | - | 85.43 | 95.95 | 77.53 | 40.6 | 42.22 | Upgrade
|
| Cash Income Tax Paid | - | -5.73 | 23.19 | 11.78 | 20.23 | 19.34 | Upgrade
|
| Levered Free Cash Flow | - | 201.95 | -36.73 | -172.27 | -224.22 | 3.77 | Upgrade
|
| Unlevered Free Cash Flow | - | 255.34 | 23.23 | -123.81 | -198.84 | 30.16 | Upgrade
|
| Change in Working Capital | - | 239.51 | -73.91 | -159.13 | -18.11 | -36.47 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.