Addi Industries Limited (BOM:507852)
97.95
-4.05 (-3.97%)
At close: Mar 9, 2026
Addi Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cost of Revenue | 0.19 | 0.19 | 0.1 | 0.96 | 0.17 | 0.06 | Upgrade
|
| Gross Profit | -0.19 | -0.19 | -0.1 | -0.96 | -0.17 | -0.06 | Upgrade
|
| Selling, General & Admin | 10.63 | 7.22 | 5.53 | 3.94 | 2.85 | 2.34 | Upgrade
|
| Other Operating Expenses | 1.51 | -1.38 | -2.27 | -2.2 | 23.01 | 4.21 | Upgrade
|
| Operating Expenses | 13.19 | 7.23 | 4.66 | 3.12 | 27.15 | 8.55 | Upgrade
|
| Operating Income | -13.38 | -7.42 | -4.76 | -4.08 | -27.32 | -8.61 | Upgrade
|
| Interest Expense | -0.07 | -0.16 | -0.19 | -0.14 | - | - | Upgrade
|
| Interest & Investment Income | 50.5 | 50.5 | 47.63 | 34.41 | 19.77 | 5.24 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.12 | 0.11 | 0.11 | 0.03 | 0.05 | 0 | Upgrade
|
| EBT Excluding Unusual Items | 37.16 | 43.03 | 42.79 | 30.23 | -7.5 | -3.37 | Upgrade
|
| Other Unusual Items | - | - | 20.51 | 182.96 | 465.23 | 0.38 | Upgrade
|
| Pretax Income | 37.16 | 43.03 | 63.3 | 213.19 | 457.73 | -2.99 | Upgrade
|
| Income Tax Expense | 8.76 | 10.55 | 16.64 | 42.78 | 83.78 | -14.44 | Upgrade
|
| Net Income | 28.4 | 32.48 | 46.66 | 170.41 | 373.95 | 11.45 | Upgrade
|
| Net Income to Common | 28.4 | 32.48 | 46.66 | 170.41 | 373.95 | 11.45 | Upgrade
|
| Net Income Growth | -38.58% | -30.39% | -72.62% | -54.43% | 3165.91% | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 0.06% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.63 | 3.01 | 4.32 | 15.78 | 34.64 | 1.06 | Upgrade
|
| EPS (Diluted) | 2.62 | 3.00 | 4.32 | 15.78 | 34.64 | 1.06 | Upgrade
|
| EPS Growth | -38.78% | -30.56% | -72.62% | -54.44% | 3167.52% | - | Upgrade
|
| Free Cash Flow | - | 18.82 | -88.5 | -43.85 | -93.49 | 32.74 | Upgrade
|
| Free Cash Flow Per Share | - | 1.74 | -8.20 | -4.06 | -8.66 | 3.03 | Upgrade
|
| Dividend Per Share | - | 1.250 | 1.250 | 1.250 | - | - | Upgrade
|
| EBITDA | -12.48 | -6.52 | -3.86 | -3.15 | -26.03 | -6.61 | Upgrade
|
| D&A For EBITDA | 0.9 | 0.9 | 0.9 | 0.93 | 1.29 | 2 | Upgrade
|
| EBIT | -13.38 | -7.42 | -4.76 | -4.08 | -27.32 | -8.61 | Upgrade
|
| Effective Tax Rate | 23.57% | 24.52% | 26.28% | 20.07% | 18.30% | - | Upgrade
|
| Revenue as Reported | 55.4 | 55.39 | 74.26 | 40.51 | 22.94 | 5.24 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.