Neelamalai Agro Industries Limited (BOM:508670)
India
· Delayed Price · Currency is INR 3,165.00
-121.00 (-3.68%)
At close: Mar 9, 2026
BOM:508670 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 230.21 | 232.37 | 253.44 | 249.31 | 295.68 | 294.5 | Upgrade
|
| Revenue Growth (YoY) | -3.64% | -8.32% | 1.66% | -15.68% | 0.40% | 13.88% | Upgrade
|
| Cost of Revenue | 17.68 | 24.4 | 43.22 | 64.06 | 75.05 | 90.27 | Upgrade
|
| Gross Profit | 212.53 | 207.97 | 210.22 | 185.25 | 220.62 | 204.23 | Upgrade
|
| Selling, General & Admin | 161.67 | 162.52 | 170.79 | 153.84 | 150.06 | 133.14 | Upgrade
|
| Other Operating Expenses | 77.9 | 71.76 | 77.7 | 65.62 | 80.57 | 64.01 | Upgrade
|
| Operating Expenses | 259.96 | 247.69 | 257.17 | 227.19 | 238.09 | 203.8 | Upgrade
|
| Operating Income | -47.43 | -39.73 | -46.95 | -41.95 | -17.46 | 0.44 | Upgrade
|
| Interest Expense | -0.16 | -0.13 | -0.05 | -0.38 | -0.28 | -0.71 | Upgrade
|
| Interest & Investment Income | 2.31 | 2.31 | 1.32 | 1.68 | 0.34 | 0.53 | Upgrade
|
| Earnings From Equity Investments | 295.96 | 254.11 | 237.94 | 315.39 | 338.11 | 224 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.72 | 0.72 | 0.48 | 1.51 | -0.04 | -0.67 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.32 | 0.06 | 0.04 | 0.05 | 0.07 | 0.05 | Upgrade
|
| EBT Excluding Unusual Items | 245.08 | 217.34 | 192.78 | 276.31 | 320.74 | 223.64 | Upgrade
|
| Gain (Loss) on Sale of Investments | 30.29 | 22.89 | 39.91 | 11.18 | 16.16 | 23.91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.2 | 1.2 | 0.14 | 4.17 | 0.05 | 0.05 | Upgrade
|
| Other Unusual Items | - | -9.5 | 177.36 | - | - | 5.2 | Upgrade
|
| Pretax Income | 276.57 | 231.93 | 410.57 | 291.75 | 336.95 | 252.87 | Upgrade
|
| Income Tax Expense | 9.78 | -0.07 | 20.28 | 10.52 | 11.79 | 17.9 | Upgrade
|
| Net Income | 266.79 | 232 | 390.29 | 281.23 | 325.16 | 234.97 | Upgrade
|
| Net Income to Common | 266.79 | 232 | 390.29 | 281.23 | 325.16 | 234.97 | Upgrade
|
| Net Income Growth | -0.23% | -40.56% | 38.78% | -13.51% | 38.38% | 37.09% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | 0.00% | - | - | - | -0.81% | -0.03% | Upgrade
|
| EPS (Basic) | 428.87 | 372.95 | 627.41 | 452.09 | 522.71 | 374.65 | Upgrade
|
| EPS (Diluted) | 428.87 | 372.95 | 627.41 | 452.09 | 522.71 | 374.65 | Upgrade
|
| EPS Growth | -0.23% | -40.56% | 38.78% | -13.51% | 39.52% | 37.13% | Upgrade
|
| Free Cash Flow | - | -77.93 | -63.01 | -31.22 | -53.45 | 39.14 | Upgrade
|
| Free Cash Flow Per Share | - | -125.28 | -101.30 | -50.19 | -85.93 | 62.41 | Upgrade
|
| Dividend Per Share | - | 30.000 | 50.000 | 30.000 | 30.000 | 30.000 | Upgrade
|
| Dividend Growth | - | -40.00% | 66.67% | - | - | 50.00% | Upgrade
|
| Gross Margin | 92.32% | 89.50% | 82.95% | 74.30% | 74.62% | 69.35% | Upgrade
|
| Operating Margin | -20.60% | -17.10% | -18.52% | -16.83% | -5.91% | 0.15% | Upgrade
|
| Profit Margin | 115.89% | 99.84% | 154.00% | 112.81% | 109.97% | 79.79% | Upgrade
|
| Free Cash Flow Margin | - | -33.54% | -24.86% | -12.52% | -18.08% | 13.29% | Upgrade
|
| EBITDA | -30.47 | -26.31 | -38.27 | -34.21 | -10.01 | 7.08 | Upgrade
|
| EBITDA Margin | -13.24% | -11.32% | -15.10% | -13.72% | -3.38% | 2.40% | Upgrade
|
| D&A For EBITDA | 16.96 | 13.41 | 8.68 | 7.73 | 7.46 | 6.65 | Upgrade
|
| EBIT | -47.43 | -39.73 | -46.95 | -41.95 | -17.46 | 0.44 | Upgrade
|
| EBIT Margin | -20.60% | -17.10% | -18.52% | -16.83% | -5.91% | 0.15% | Upgrade
|
| Effective Tax Rate | 3.54% | - | 4.94% | 3.61% | 3.50% | 7.08% | Upgrade
|
| Revenue as Reported | 258.41 | 259.54 | 295.71 | 269.88 | 312.3 | 319.12 | Upgrade
|
| Advertising Expenses | - | 0.95 | 0.2 | 0.26 | 0.25 | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.