Neelamalai Agro Industries Limited (BOM:508670)
3,165.00
-121.00 (-3.68%)
At close: Mar 9, 2026
BOM:508670 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 232 | 390.29 | 281.23 | 325.16 | 234.97 | Upgrade
|
| Depreciation & Amortization | - | 13.41 | 8.68 | 7.73 | 7.46 | 6.65 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.2 | -177.5 | -4.17 | -0.05 | -5.25 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -22.89 | -39.91 | -11.18 | -16.16 | -23.91 | Upgrade
|
| Loss (Gain) on Equity Investments | - | -254.11 | -237.94 | -315.39 | -338.11 | -224 | Upgrade
|
| Other Operating Activities | - | -10.88 | 7.98 | -3.37 | -2.7 | 4.35 | Upgrade
|
| Change in Accounts Receivable | - | -14.78 | 1.27 | 10.96 | -8.4 | -0.41 | Upgrade
|
| Change in Inventory | - | 8.64 | -8.68 | 13.49 | -8.16 | 27.14 | Upgrade
|
| Change in Accounts Payable | - | -1.09 | -1.86 | -3.34 | -3.45 | 9.01 | Upgrade
|
| Change in Other Net Operating Assets | - | 11.07 | 15.14 | 0.53 | 0.99 | 18.21 | Upgrade
|
| Operating Cash Flow | - | -39.83 | -42.54 | -23.51 | -43.42 | 46.76 | Upgrade
|
| Capital Expenditures | - | -38.1 | -20.48 | -7.71 | -10.03 | -7.62 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.47 | 177.72 | 4.98 | 25.56 | 0.38 | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | - | 32.18 | Upgrade
|
| Investment in Securities | - | 50.23 | -161.08 | -28.97 | -10.69 | -136.32 | Upgrade
|
| Other Investing Activities | - | 57.87 | 65.41 | 67.64 | 62.51 | 57.87 | Upgrade
|
| Investing Cash Flow | - | 71.47 | 61.58 | 35.95 | 67.34 | -53.51 | Upgrade
|
| Repurchase of Common Stock | - | - | - | - | - | -8.46 | Upgrade
|
| Common Dividends Paid | - | -31.1 | -18.66 | -12.44 | -24.88 | -6.27 | Upgrade
|
| Other Financing Activities | - | -0.13 | -0.05 | -0.38 | -0.28 | -5.73 | Upgrade
|
| Financing Cash Flow | - | -31.23 | -18.71 | -12.82 | -25.16 | -20.46 | Upgrade
|
| Net Cash Flow | - | 0.41 | 0.33 | -0.39 | -1.24 | -27.22 | Upgrade
|
| Free Cash Flow | - | -77.93 | -63.01 | -31.22 | -53.45 | 39.14 | Upgrade
|
| Free Cash Flow Margin | - | -33.54% | -24.86% | -12.52% | -18.08% | 13.29% | Upgrade
|
| Free Cash Flow Per Share | - | -125.28 | -101.30 | -50.19 | -85.93 | 62.41 | Upgrade
|
| Cash Interest Paid | - | 0.13 | 0.05 | 0.38 | 0.28 | 0.71 | Upgrade
|
| Cash Income Tax Paid | - | 6.36 | 11.8 | 12.54 | 16.51 | 10.58 | Upgrade
|
| Levered Free Cash Flow | - | -47.54 | -38.09 | -6.13 | -32.37 | 48.77 | Upgrade
|
| Unlevered Free Cash Flow | - | -47.46 | -38.06 | -5.89 | -32.2 | 49.21 | Upgrade
|
| Change in Working Capital | - | 3.84 | 5.87 | 21.63 | -19.01 | 53.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.