IST Limited (BOM:508807)
India
· Delayed Price · Currency is INR 658.30
-23.35 (-3.43%)
At close: Mar 9, 2026
IST Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,200 | 1,150 | 1,097 | 1,211 | 1,252 | 1,365 | Upgrade
|
| Other Revenue | 6.99 | 6.99 | 6.46 | 6.08 | 6.08 | - | Upgrade
|
| Revenue | 1,207 | 1,157 | 1,103 | 1,217 | 1,258 | 1,365 | Upgrade
|
| Revenue Growth (YoY) | 3.65% | 4.92% | -9.35% | -3.31% | -7.82% | 15.45% | Upgrade
|
| Cost of Revenue | 81.5 | 44.41 | 41.98 | 99.33 | 144.86 | 130.41 | Upgrade
|
| Gross Profit | 1,125 | 1,113 | 1,061 | 1,117 | 1,114 | 1,235 | Upgrade
|
| Selling, General & Admin | 156.18 | 149.39 | 127.05 | 117.87 | 105.4 | 95.4 | Upgrade
|
| Other Operating Expenses | 60.72 | 53.2 | -16.96 | 100.95 | 57.22 | 89.07 | Upgrade
|
| Operating Expenses | 272.16 | 256.44 | 165.17 | 274.39 | 216.73 | 236.91 | Upgrade
|
| Operating Income | 852.92 | 856.45 | 895.92 | 843.06 | 896.8 | 997.87 | Upgrade
|
| Interest Expense | -35.68 | -63.13 | -33.11 | -38.67 | -54.14 | -59.23 | Upgrade
|
| Interest & Investment Income | 376.72 | 376.72 | 321.67 | 281.44 | 283.43 | 238.24 | Upgrade
|
| Earnings From Equity Investments | 7.25 | 3.25 | 4.19 | 4.21 | 5.98 | 5.51 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | 484.57 | 4.92 | 3.68 | 0.65 | 0.59 | 2.92 | Upgrade
|
| EBT Excluding Unusual Items | 1,686 | 1,178 | 1,192 | 1,091 | 1,133 | 1,185 | Upgrade
|
| Gain (Loss) on Sale of Investments | 596.39 | 596.39 | 501.43 | -23.67 | 149.93 | 141.54 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.82 | 1.82 | 0.14 | 5.11 | 0.52 | 0.86 | Upgrade
|
| Pretax Income | 2,284 | 1,776 | 1,694 | 1,072 | 1,283 | 1,328 | Upgrade
|
| Income Tax Expense | 486.34 | 377.16 | 433.71 | 254.88 | 317.42 | 370.37 | Upgrade
|
| Net Income | 1,798 | 1,399 | 1,260 | 817.25 | 965.68 | 957.33 | Upgrade
|
| Net Income to Common | 1,798 | 1,399 | 1,260 | 817.25 | 965.68 | 957.33 | Upgrade
|
| Net Income Growth | 21.64% | 11.04% | 54.20% | -15.37% | 0.87% | 19.11% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 | Upgrade
|
| EPS (Basic) | 154.11 | 119.96 | 108.04 | 70.07 | 82.79 | 82.07 | Upgrade
|
| EPS (Diluted) | 154.11 | 119.96 | 108.04 | 70.07 | 82.79 | 82.07 | Upgrade
|
| EPS Growth | 21.64% | 11.04% | 54.20% | -15.37% | 0.87% | 19.11% | Upgrade
|
| Free Cash Flow | - | 390.51 | -48.14 | 1,117 | 354.06 | 709.05 | Upgrade
|
| Free Cash Flow Per Share | - | 33.48 | -4.13 | 95.80 | 30.36 | 60.79 | Upgrade
|
| Gross Margin | 93.25% | 96.16% | 96.19% | 91.84% | 88.49% | 90.45% | Upgrade
|
| Operating Margin | 70.69% | 74.00% | 81.22% | 69.29% | 71.27% | 73.09% | Upgrade
|
| Profit Margin | 148.99% | 120.91% | 114.25% | 67.16% | 76.74% | 70.12% | Upgrade
|
| Free Cash Flow Margin | - | 33.74% | -4.36% | 91.83% | 28.14% | 51.94% | Upgrade
|
| EBITDA | 892.2 | 894.51 | 932.33 | 877.54 | 935.67 | 1,037 | Upgrade
|
| EBITDA Margin | 73.95% | 77.29% | 84.52% | 72.12% | 74.36% | 75.96% | Upgrade
|
| D&A For EBITDA | 39.28 | 38.05 | 36.41 | 34.48 | 38.88 | 39.08 | Upgrade
|
| EBIT | 852.92 | 856.45 | 895.92 | 843.06 | 896.8 | 997.87 | Upgrade
|
| EBIT Margin | 70.69% | 74.00% | 81.22% | 69.29% | 71.27% | 73.09% | Upgrade
|
| Effective Tax Rate | 21.29% | 21.23% | 25.60% | 23.77% | 24.74% | 27.89% | Upgrade
|
| Revenue as Reported | 2,754 | 2,225 | 2,050 | 1,624 | 1,836 | 1,771 | Upgrade
|
| Advertising Expenses | - | 0.46 | 5.08 | 6.38 | 0.9 | 0.23 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.