Lancor Holdings Limited (BOM:509048)
India
· Delayed Price · Currency is INR 22.71
-1.19 (-4.98%)
At close: Mar 9, 2026
Lancor Holdings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,650 | 1,903 | 1,383 | 1,149 | 1,035 | 521.5 | Upgrade
|
| Revenue Growth (YoY) | -9.61% | 37.58% | 20.34% | 11.11% | 98.37% | -10.49% | Upgrade
|
| Cost of Revenue | 1,129 | 1,277 | 974.13 | 765.48 | 835.96 | 287.65 | Upgrade
|
| Gross Profit | 521.19 | 625.8 | 409.08 | 383.95 | 198.54 | 233.85 | Upgrade
|
| Selling, General & Admin | 197.05 | 206.95 | 114.87 | 110.37 | 94.47 | 73.93 | Upgrade
|
| Other Operating Expenses | 92.74 | 91.73 | 45.62 | 48.55 | 44.95 | 27.79 | Upgrade
|
| Operating Expenses | 327.73 | 329.22 | 178.07 | 180.03 | 156.09 | 117.03 | Upgrade
|
| Operating Income | 193.46 | 296.58 | 231.01 | 203.92 | 42.45 | 116.82 | Upgrade
|
| Interest Expense | -240.35 | -195.67 | -128.05 | -193.16 | -253.56 | -274.89 | Upgrade
|
| Interest & Investment Income | 4.17 | 4.17 | 2.04 | 1.71 | 1.61 | 1.34 | Upgrade
|
| Other Non Operating Income (Expenses) | 17.03 | -4.96 | -2.21 | -3.04 | 2.85 | 0.47 | Upgrade
|
| EBT Excluding Unusual Items | -25.7 | 100.12 | 102.78 | 9.43 | -206.64 | -156.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.84 | 1.84 | 0.98 | - | -0.48 | 4.08 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0.01 | Upgrade
|
| Other Unusual Items | -2.75 | - | - | - | - | - | Upgrade
|
| Pretax Income | -26.61 | 101.96 | 103.76 | 9.43 | -207.12 | -152.21 | Upgrade
|
| Income Tax Expense | -0.87 | 55.25 | 36.3 | 12.82 | -37.21 | -36.49 | Upgrade
|
| Earnings From Continuing Operations | -25.74 | 46.71 | 67.47 | -3.39 | -169.92 | -115.72 | Upgrade
|
| Net Income | -25.74 | 46.71 | 67.47 | -3.39 | -169.92 | -115.72 | Upgrade
|
| Net Income to Common | -25.74 | 46.71 | 67.47 | -3.39 | -169.92 | -115.72 | Upgrade
|
| Net Income Growth | - | -30.77% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 72 | 72 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Outstanding (Diluted) | 72 | 73 | 61 | 61 | 61 | 61 | Upgrade
|
| Shares Change (YoY) | 3.55% | 19.85% | - | - | - | - | Upgrade
|
| EPS (Basic) | -0.36 | 0.64 | 1.11 | -0.06 | -2.80 | -1.90 | Upgrade
|
| EPS (Diluted) | -0.36 | 0.64 | 1.11 | -0.06 | -2.80 | -1.91 | Upgrade
|
| EPS Growth | - | -42.34% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | -743.19 | 251.31 | 858.04 | 567.43 | 176.95 | Upgrade
|
| Free Cash Flow Per Share | - | -10.21 | 4.14 | 14.12 | 9.34 | 2.91 | Upgrade
|
| Dividend Per Share | - | 0.200 | 0.200 | - | - | - | Upgrade
|
| Gross Margin | 31.58% | 32.88% | 29.57% | 33.40% | 19.19% | 44.84% | Upgrade
|
| Operating Margin | 11.72% | 15.58% | 16.70% | 17.74% | 4.10% | 22.40% | Upgrade
|
| Profit Margin | -1.56% | 2.45% | 4.88% | -0.29% | -16.43% | -22.19% | Upgrade
|
| Free Cash Flow Margin | - | -39.05% | 18.17% | 74.65% | 54.85% | 33.93% | Upgrade
|
| EBITDA | 232.3 | 326.31 | 248.59 | 217.27 | 58.07 | 130.61 | Upgrade
|
| EBITDA Margin | 14.08% | 17.15% | 17.97% | 18.90% | 5.61% | 25.05% | Upgrade
|
| D&A For EBITDA | 38.84 | 29.73 | 17.58 | 13.35 | 15.62 | 13.79 | Upgrade
|
| EBIT | 193.46 | 296.58 | 231.01 | 203.92 | 42.45 | 116.82 | Upgrade
|
| EBIT Margin | 11.72% | 15.58% | 16.70% | 17.74% | 4.10% | 22.40% | Upgrade
|
| Effective Tax Rate | - | 54.19% | 34.98% | 135.97% | - | - | Upgrade
|
| Revenue as Reported | 1,691 | 1,922 | 1,389 | 1,159 | 1,039 | 529.35 | Upgrade
|
| Advertising Expenses | - | 73.83 | 30.47 | 47.48 | 33.71 | 21.94 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.