Photon Capital Advisors Limited (BOM:509084)
120.30
0.00 (0.00%)
At close: Mar 9, 2026
Photon Capital Advisors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | - | - | - | - | 3.63 | - | Upgrade
|
| Other Revenue | 2.12 | 2.45 | 2.52 | 2.06 | 20.04 | 3.94 | Upgrade
|
| Revenue | 2.12 | 2.45 | 2.52 | 2.06 | 23.67 | 3.94 | Upgrade
|
| Revenue Growth (YoY) | -16.19% | -2.58% | 22.16% | -91.29% | 500.91% | 219.47% | Upgrade
|
| Cost of Revenue | 0.15 | 0.15 | 0.15 | 0.15 | 0.12 | 0.12 | Upgrade
|
| Gross Profit | 1.97 | 2.31 | 2.37 | 1.91 | 23.55 | 3.82 | Upgrade
|
| Selling, General & Admin | 4 | 3.44 | 3.19 | 3.23 | 3.01 | 3.04 | Upgrade
|
| Other Operating Expenses | 1.49 | 1.16 | 2.2 | 1.07 | 0.99 | 0.98 | Upgrade
|
| Operating Expenses | 5.76 | 4.87 | 5.65 | 4.32 | 4.01 | 4.03 | Upgrade
|
| Operating Income | -3.79 | -2.56 | -3.28 | -2.4 | 19.54 | -0.21 | Upgrade
|
| Interest Expense | -0.03 | -0.04 | -0.06 | -0.01 | -0.01 | -0.01 | Upgrade
|
| Earnings From Equity Investments | 6.71 | -1.8 | 6.04 | -0.74 | -0.35 | -0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0 | - | 0 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 2.9 | -4.41 | 2.71 | -3.15 | 19.19 | -0.23 | Upgrade
|
| Pretax Income | 2.9 | -4.41 | 2.71 | -3.15 | 19.19 | -0.23 | Upgrade
|
| Income Tax Expense | 2.46 | 2.46 | 22.51 | 0.58 | 0.21 | 1.2 | Upgrade
|
| Earnings From Continuing Operations | 0.44 | -6.87 | -19.8 | -3.73 | 18.98 | -1.42 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | -0.07 | 0.01 | Upgrade
|
| Net Income | 0.44 | -6.87 | -19.8 | -3.73 | 18.91 | -1.42 | Upgrade
|
| Net Income to Common | 0.44 | -6.87 | -19.8 | -3.73 | 18.91 | -1.42 | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.79% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.29 | -4.53 | -13.08 | -2.46 | 12.49 | -0.94 | Upgrade
|
| EPS (Diluted) | 0.29 | -4.53 | -13.08 | -2.46 | 12.49 | -0.94 | Upgrade
|
| Free Cash Flow | - | -4.71 | -5.71 | -5.6 | -4.52 | -4.1 | Upgrade
|
| Free Cash Flow Per Share | - | -3.11 | -3.77 | -3.70 | -2.99 | -2.71 | Upgrade
|
| Gross Margin | 92.96% | 93.93% | 94.20% | 92.77% | 99.50% | 97.06% | Upgrade
|
| Operating Margin | -178.88% | -104.48% | -130.13% | -116.49% | 82.56% | -5.25% | Upgrade
|
| Profit Margin | 20.74% | -279.75% | -786.18% | -180.65% | 79.89% | -35.95% | Upgrade
|
| Free Cash Flow Margin | - | -192.01% | -226.76% | -271.63% | -19.11% | -103.99% | Upgrade
|
| EBITDA | -3.78 | -2.56 | -3.27 | -2.39 | 19.55 | -0.2 | Upgrade
|
| EBITDA Margin | -178.70% | -104.32% | -129.97% | -116.00% | 82.59% | -5.05% | Upgrade
|
| D&A For EBITDA | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | Upgrade
|
| EBIT | -3.79 | -2.56 | -3.28 | -2.4 | 19.54 | -0.21 | Upgrade
|
| EBIT Margin | -178.88% | -104.48% | -130.13% | -116.49% | 82.56% | -5.25% | Upgrade
|
| Effective Tax Rate | 84.85% | - | 831.86% | - | 1.09% | - | Upgrade
|
| Revenue as Reported | 2.12 | 2.45 | 2.52 | 2.06 | 23.67 | 3.94 | Upgrade
|
| Advertising Expenses | - | 0.07 | 0.07 | 0.09 | 0.05 | 0.07 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.