Garware Technical Fibres Limited (BOM:509557)
621.05
+3.10 (0.50%)
At close: Mar 9, 2026
Garware Technical Fibres Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 2,315 | 2,103 | 1,722 | 1,648 | 1,584 | Upgrade
|
| Depreciation & Amortization | - | 276.15 | 249.1 | 212.81 | 201.12 | 192.34 | Upgrade
|
| Other Amortization | - | 7.28 | 9.72 | 10.27 | 13.48 | 14.12 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | 1.74 | 3.05 | 2.82 | 2.11 | -0.13 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -353.39 | -385.34 | -244.53 | -214.34 | -255.7 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 1 | 20.84 | 8.35 | 12.79 | 11.59 | Upgrade
|
| Other Operating Activities | - | 215.48 | 175.42 | 53.2 | 71.91 | 96.48 | Upgrade
|
| Change in Accounts Receivable | - | -689.93 | -243.54 | 215.67 | -369.08 | -205.5 | Upgrade
|
| Change in Inventory | - | -128.82 | -423.67 | 95.62 | -335.16 | 12.39 | Upgrade
|
| Change in Accounts Payable | - | 306 | 679.76 | -182.39 | -392.18 | 831.17 | Upgrade
|
| Operating Cash Flow | - | 1,951 | 2,188 | 1,894 | 638.46 | 2,281 | Upgrade
|
| Operating Cash Flow Growth | - | -10.83% | 15.53% | 196.63% | -72.01% | 108.21% | Upgrade
|
| Capital Expenditures | - | -437.57 | -426.36 | -288.95 | -147.08 | -235.48 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 0.51 | 6.29 | 7.85 | 1.78 | 2.79 | Upgrade
|
| Investment in Securities | - | 29.8 | -738.45 | -1,015 | -31.48 | -1,318 | Upgrade
|
| Other Investing Activities | - | 379.43 | 431.9 | 279.05 | 255.4 | 346.72 | Upgrade
|
| Investing Cash Flow | - | -27.84 | -726.63 | -1,017 | 78.62 | -1,204 | Upgrade
|
| Short-Term Debt Issued | - | - | - | 532.91 | - | - | Upgrade
|
| Total Debt Issued | - | - | - | 532.91 | - | - | Upgrade
|
| Short-Term Debt Repaid | - | -569.87 | -140.58 | - | - | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -1.14 | - | -222.41 | -307.23 | Upgrade
|
| Total Debt Repaid | - | -569.87 | -141.72 | - | -222.41 | -307.23 | Upgrade
|
| Net Debt Issued (Repaid) | - | -569.87 | -141.72 | 532.91 | -222.41 | -307.23 | Upgrade
|
| Repurchase of Common Stock | - | -2,451 | - | -1,106 | - | -935.77 | Upgrade
|
| Common Dividends Paid | - | -59.56 | -71.33 | -144.34 | -51.56 | - | Upgrade
|
| Other Financing Activities | - | -228.48 | -172.1 | -133.32 | -105.73 | -103.2 | Upgrade
|
| Financing Cash Flow | - | -3,309 | -385.15 | -851.06 | -379.7 | -1,346 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | 0 | - | -0 | 0 | 0 | Upgrade
|
| Net Cash Flow | - | -1,385 | 1,076 | 25.6 | 337.38 | -269.11 | Upgrade
|
| Free Cash Flow | - | 1,513 | 1,762 | 1,605 | 491.38 | 2,045 | Upgrade
|
| Free Cash Flow Growth | - | -14.09% | 9.77% | 226.61% | -75.98% | 186.24% | Upgrade
|
| Free Cash Flow Margin | - | 9.83% | 13.29% | 12.29% | 4.13% | 19.77% | Upgrade
|
| Free Cash Flow Per Share | - | 15.24 | 17.65 | 15.62 | 4.77 | 19.84 | Upgrade
|
| Cash Interest Paid | - | 200.32 | 172.1 | 81.95 | 77.68 | 75.73 | Upgrade
|
| Cash Income Tax Paid | - | 729.18 | 578.66 | 570.2 | 512.77 | 459.08 | Upgrade
|
| Levered Free Cash Flow | - | 1,012 | 1,310 | 1,292 | 98.12 | 1,691 | Upgrade
|
| Unlevered Free Cash Flow | - | 1,107 | 1,385 | 1,343 | 146.67 | 1,738 | Upgrade
|
| Change in Working Capital | - | -512.75 | 12.55 | 128.91 | -1,096 | 638.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.