Hardcastle and Waud Manufacturing Company Limited (BOM:509597)
India
· Delayed Price · Currency is INR 707.45
-5.25 (-0.74%)
At close: Mar 9, 2026
BOM:509597 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 90.28 | 58.89 | 54.13 | 39.09 | 41.61 | 31.91 | Upgrade
|
| Other Revenue | 0.22 | 0.22 | 0.15 | 0.08 | 0.08 | 0.05 | Upgrade
|
| Revenue | 90.5 | 59.12 | 54.28 | 39.17 | 41.69 | 31.96 | Upgrade
|
| Revenue Growth (YoY) | 66.92% | 8.92% | 38.57% | -6.04% | 30.44% | -9.46% | Upgrade
|
| Cost of Revenue | 21.78 | 9.83 | 5.51 | 5.35 | 6.81 | 11.07 | Upgrade
|
| Gross Profit | 68.72 | 49.28 | 48.77 | 33.82 | 34.88 | 20.89 | Upgrade
|
| Selling, General & Admin | 7.07 | 7.34 | 6.32 | 5.98 | 6.51 | 7.02 | Upgrade
|
| Other Operating Expenses | 17.61 | 10.59 | 9.73 | 10.13 | 5.97 | 4.81 | Upgrade
|
| Operating Expenses | 32.44 | 25.16 | 22.78 | 22.57 | 18.37 | 16.57 | Upgrade
|
| Operating Income | 36.28 | 24.13 | 25.99 | 11.25 | 16.51 | 4.32 | Upgrade
|
| Interest Expense | - | - | - | - | - | -0.01 | Upgrade
|
| Interest & Investment Income | - | - | - | - | - | 0.1 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.51 | 4.2 | 4.2 | 1.67 | 1.78 | 1.21 | Upgrade
|
| EBT Excluding Unusual Items | 40.79 | 28.33 | 30.19 | 12.92 | 18.29 | 5.63 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.5 | -0.5 | -0 | 0.13 | 0.18 | - | Upgrade
|
| Pretax Income | 40.29 | 27.83 | 30.19 | 13.05 | 18.47 | 5.63 | Upgrade
|
| Income Tax Expense | 10.56 | 14.96 | 4.4 | 2.09 | 5.75 | 5.54 | Upgrade
|
| Net Income | 29.72 | 12.87 | 25.78 | 10.96 | 12.72 | 0.09 | Upgrade
|
| Net Income to Common | 29.72 | 12.87 | 25.78 | 10.96 | 12.72 | 0.09 | Upgrade
|
| Net Income Growth | 69.97% | -50.09% | 135.25% | -13.82% | 13672.42% | -98.98% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| EPS (Basic) | 43.75 | 18.94 | 37.95 | 16.13 | 18.72 | 0.14 | Upgrade
|
| EPS (Diluted) | 43.75 | 18.94 | 37.95 | 16.13 | 18.72 | 0.14 | Upgrade
|
| EPS Growth | 70.01% | -50.09% | 135.25% | -13.82% | 13672.43% | -98.98% | Upgrade
|
| Free Cash Flow | - | -6.99 | 25.29 | -40.29 | 23.76 | 4.94 | Upgrade
|
| Free Cash Flow Per Share | - | -10.28 | 37.21 | -59.30 | 34.96 | 7.27 | Upgrade
|
| Gross Margin | 75.94% | 83.37% | 89.85% | 86.35% | 83.67% | 65.38% | Upgrade
|
| Operating Margin | 40.09% | 40.81% | 47.88% | 28.73% | 39.61% | 13.53% | Upgrade
|
| Profit Margin | 32.84% | 21.77% | 47.50% | 27.98% | 30.51% | 0.29% | Upgrade
|
| Free Cash Flow Margin | - | -11.82% | 46.59% | -102.87% | 56.99% | 15.46% | Upgrade
|
| EBITDA | 43.87 | 31.34 | 32.7 | 17.7 | 22.38 | 9.05 | Upgrade
|
| EBITDA Margin | 48.48% | 53.02% | 60.25% | 45.19% | 53.70% | 28.32% | Upgrade
|
| D&A For EBITDA | 7.59 | 7.21 | 6.71 | 6.45 | 5.87 | 4.73 | Upgrade
|
| EBIT | 36.28 | 24.13 | 25.99 | 11.25 | 16.51 | 4.32 | Upgrade
|
| EBIT Margin | 40.09% | 40.81% | 47.88% | 28.73% | 39.61% | 13.53% | Upgrade
|
| Effective Tax Rate | 26.22% | 53.75% | 14.58% | 16.02% | 31.14% | 98.36% | Upgrade
|
| Revenue as Reported | 95.01 | 63.32 | 58.48 | 40.97 | 43.64 | 33.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.