Swasti Vinayaka Synthetics Limited (BOM:510245)
India
· Delayed Price · Currency is INR 3.510
+0.020 (0.57%)
At close: Mar 9, 2026
BOM:510245 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 357.61 | 383.81 | 306.56 | 268.23 | 203.55 | 142.66 | Upgrade
|
| Other Revenue | -0 | - | - | - | -0 | - | Upgrade
|
| Revenue | 357.61 | 383.81 | 306.56 | 268.23 | 203.55 | 142.66 | Upgrade
|
| Revenue Growth (YoY) | 3.12% | 25.20% | 14.29% | 31.78% | 42.68% | -31.78% | Upgrade
|
| Cost of Revenue | 235.61 | 243.12 | 190.62 | 153.48 | 116.51 | 67.34 | Upgrade
|
| Gross Profit | 122 | 140.69 | 115.95 | 114.75 | 87.04 | 75.32 | Upgrade
|
| Selling, General & Admin | 39.27 | 36.64 | 32.57 | 28.78 | 25.18 | 19.21 | Upgrade
|
| Other Operating Expenses | 57.07 | 62.33 | 51.16 | 54.21 | 34.42 | 28.33 | Upgrade
|
| Operating Expenses | 99.26 | 102.59 | 86.96 | 86.16 | 62.38 | 50.35 | Upgrade
|
| Operating Income | 22.75 | 38.1 | 28.99 | 28.59 | 24.66 | 24.97 | Upgrade
|
| Interest Expense | -7.03 | -5.38 | -5.02 | -4.43 | -3.09 | -5.98 | Upgrade
|
| Interest & Investment Income | 0.62 | 0.62 | 1.58 | 1.51 | 0.13 | 0.93 | Upgrade
|
| Other Non Operating Income (Expenses) | 15.1 | -0.8 | 0.69 | 0.76 | 1.17 | 0.1 | Upgrade
|
| EBT Excluding Unusual Items | 31.44 | 32.55 | 26.25 | 26.44 | 22.86 | 20.03 | Upgrade
|
| Pretax Income | 31.44 | 32.55 | 26.25 | 26.44 | 22.86 | 20.03 | Upgrade
|
| Income Tax Expense | 8.31 | 8.31 | 6.5 | 6.54 | 5.39 | 4.6 | Upgrade
|
| Net Income | 23.13 | 24.23 | 19.75 | 19.89 | 17.47 | 15.43 | Upgrade
|
| Net Income to Common | 23.13 | 24.23 | 19.75 | 19.89 | 17.47 | 15.43 | Upgrade
|
| Net Income Growth | 7.12% | 22.68% | -0.71% | 13.89% | 13.22% | 7.89% | Upgrade
|
| Shares Outstanding (Basic) | 92 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Outstanding (Diluted) | 92 | 90 | 90 | 90 | 90 | 90 | Upgrade
|
| Shares Change (YoY) | 2.23% | - | - | 0.01% | -0.01% | - | Upgrade
|
| EPS (Basic) | 0.25 | 0.27 | 0.22 | 0.22 | 0.19 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.25 | 0.27 | 0.22 | 0.22 | 0.19 | 0.17 | Upgrade
|
| EPS Growth | 4.78% | 22.68% | -0.71% | 13.88% | 13.23% | 7.89% | Upgrade
|
| Free Cash Flow | - | -13.56 | -29.45 | 26.53 | 13.76 | -2.02 | Upgrade
|
| Free Cash Flow Per Share | - | -0.15 | -0.33 | 0.29 | 0.15 | -0.02 | Upgrade
|
| Gross Margin | 34.12% | 36.66% | 37.82% | 42.78% | 42.76% | 52.80% | Upgrade
|
| Operating Margin | 6.36% | 9.93% | 9.46% | 10.66% | 12.11% | 17.50% | Upgrade
|
| Profit Margin | 6.47% | 6.31% | 6.44% | 7.42% | 8.58% | 10.81% | Upgrade
|
| Free Cash Flow Margin | - | -3.53% | -9.61% | 9.89% | 6.76% | -1.42% | Upgrade
|
| EBITDA | 26.66 | 41.72 | 32.21 | 31.76 | 27.44 | 27.78 | Upgrade
|
| EBITDA Margin | 7.45% | 10.87% | 10.51% | 11.84% | 13.48% | 19.47% | Upgrade
|
| D&A For EBITDA | 3.91 | 3.62 | 3.23 | 3.17 | 2.79 | 2.81 | Upgrade
|
| EBIT | 22.75 | 38.1 | 28.99 | 28.59 | 24.66 | 24.97 | Upgrade
|
| EBIT Margin | 6.36% | 9.93% | 9.46% | 10.66% | 12.11% | 17.50% | Upgrade
|
| Effective Tax Rate | 26.44% | 25.54% | 24.75% | 24.75% | 23.59% | 22.97% | Upgrade
|
| Revenue as Reported | 375.28 | 385.58 | 309.12 | 270.79 | 204.74 | 144.08 | Upgrade
|
| Advertising Expenses | - | 0.63 | 0.78 | 0.18 | 0.02 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.