Axis Solutions Limited (BOM:511144)
170.75
+8.10 (4.98%)
At close: Mar 2, 2026
Axis Solutions Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Operating Revenue | 2,226 | 2,013 | 1,364 | 669.27 | 404.77 | 445.79 | Upgrade
|
| Other Revenue | - | - | -0 | - | - | - | Upgrade
|
| Revenue | 2,226 | 2,013 | 1,364 | 669.27 | 404.77 | 445.79 | Upgrade
|
| Revenue Growth (YoY) | 41.16% | 47.63% | 103.75% | 65.34% | -9.20% | 12.40% | Upgrade
|
| Cost of Revenue | 1,605 | 1,378 | 929.74 | 428.6 | 386.41 | 423.84 | Upgrade
|
| Gross Profit | 620.55 | 634.9 | 433.86 | 240.68 | 18.36 | 21.96 | Upgrade
|
| Selling, General & Admin | 16.04 | 16.04 | 8.23 | 10.44 | 0.02 | 0.02 | Upgrade
|
| Other Operating Expenses | 305.72 | 251.41 | 171.07 | 507.67 | 2.12 | 2.69 | Upgrade
|
| Operating Expenses | 336.78 | 279.3 | 188.58 | 525.81 | 12.27 | 14.7 | Upgrade
|
| Operating Income | 283.78 | 355.6 | 245.29 | -285.13 | 6.09 | 7.25 | Upgrade
|
| Interest Expense | -41.28 | -32.09 | -26.65 | -30.22 | -10.95 | -10.07 | Upgrade
|
| Interest & Investment Income | 2.17 | 2.17 | 0.78 | 0.28 | 9.16 | 9.6 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.61 | 3.61 | 1.39 | 1.28 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -4.2 | -0.57 | -1.66 | -0.34 | -0.3 | -0.79 | Upgrade
|
| EBT Excluding Unusual Items | 244.08 | 328.72 | 219.15 | -314.13 | 4 | 5.99 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.4 | - | Upgrade
|
| Asset Writedown | - | - | -202.98 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 301.86 | - | - | - | Upgrade
|
| Pretax Income | 244.08 | 328.72 | 318.08 | -314.13 | 4.41 | 5.99 | Upgrade
|
| Income Tax Expense | -6.11 | -6.11 | 0.72 | 17.6 | 1.76 | 1.72 | Upgrade
|
| Earnings From Continuing Operations | 250.19 | 334.83 | 317.36 | -331.73 | 2.65 | 4.27 | Upgrade
|
| Minority Interest in Earnings | 7.03 | - | - | - | -0.9 | -1.76 | Upgrade
|
| Net Income | 257.22 | 334.83 | 317.36 | -331.73 | 1.75 | 2.52 | Upgrade
|
| Net Income to Common | 257.22 | 334.83 | 317.36 | -331.73 | 1.75 | 2.52 | Upgrade
|
| Net Income Growth | -19.14% | 5.50% | - | - | -30.36% | -75.78% | Upgrade
|
| Shares Outstanding (Basic) | 43 | 44 | 44 | 12 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 43 | 44 | 44 | 12 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -7.50% | 0.18% | 267.09% | 1899.95% | - | - | Upgrade
|
| EPS (Basic) | 5.95 | 7.55 | 7.17 | -27.51 | 2.91 | 4.17 | Upgrade
|
| EPS (Diluted) | 5.95 | 7.55 | 7.17 | -27.51 | 2.91 | 4.17 | Upgrade
|
| EPS Growth | -12.58% | 5.32% | - | - | -30.36% | -75.78% | Upgrade
|
| Free Cash Flow | - | -222.68 | 95 | -386.62 | -13.98 | -18.32 | Upgrade
|
| Free Cash Flow Per Share | - | -5.02 | 2.15 | -32.07 | -23.19 | -30.39 | Upgrade
|
| Dividend Per Share | - | 0.500 | - | - | - | - | Upgrade
|
| Gross Margin | 27.88% | 31.54% | 31.82% | 35.96% | 4.54% | 4.92% | Upgrade
|
| Operating Margin | 12.75% | 17.66% | 17.99% | -42.60% | 1.50% | 1.63% | Upgrade
|
| Profit Margin | 11.56% | 16.63% | 23.27% | -49.57% | 0.43% | 0.56% | Upgrade
|
| Free Cash Flow Margin | - | -11.06% | 6.97% | -57.77% | -3.45% | -4.11% | Upgrade
|
| EBITDA | 295.28 | 365.92 | 254.03 | -277.53 | 7.31 | 8.72 | Upgrade
|
| EBITDA Margin | 13.27% | 18.18% | 18.63% | -41.47% | 1.81% | 1.96% | Upgrade
|
| D&A For EBITDA | 11.5 | 10.32 | 8.75 | 7.6 | 1.21 | 1.47 | Upgrade
|
| EBIT | 283.78 | 355.6 | 245.29 | -285.13 | 6.09 | 7.25 | Upgrade
|
| EBIT Margin | 12.75% | 17.66% | 17.99% | -42.60% | 1.50% | 1.63% | Upgrade
|
| Effective Tax Rate | - | - | 0.23% | - | 39.83% | 28.65% | Upgrade
|
| Revenue as Reported | 2,241 | 2,032 | 1,367 | 673.53 | 414.39 | 455.43 | Upgrade
|
| Advertising Expenses | - | 6.44 | 2.04 | 1.27 | 0.02 | 0.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.