Monarch Networth Capital Cash Flow Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Net Income	-	1,493	1,231	429.72	540.5	243.44	Upgrade
Depreciation & Amortization, Total	-	75.48	17.36	11.24	9.92	9.02	Upgrade
Gain (Loss) On Sale of Investments	-	4.59	-	-	-	-	Upgrade
Stock-Based Compensation	-	48.5	44.89	-	-	-	Upgrade
Change in Accounts Receivable	-	-77.43	-395.15	-34.92	-112.64	-73.09	Upgrade
Change in Accounts Payable	-	425.81	-318.69	-877.85	1,357	-750.9	Upgrade
Change in Other Net Operating Assets	-	-1,674	-1,661	245.52	-1,251	-1,923	Upgrade
Other Operating Activities	-	217.26	109.23	48.38	22.66	95.33	Upgrade
Operating Cash Flow	-	297.49	-1,079	-207.75	450.6	-2,350	Upgrade
Capital Expenditures	-	-162.29	-61.66	-40.46	-16.64	-33.39	Upgrade
Investment in Securities	-	-712.96	211.43	-126.12	11.82	1,287	Upgrade
Other Investing Activities	-	7.49	5.47	-10.78	1.68	6.1	Upgrade
Investing Cash Flow	-	-867.76	155.23	-177.36	-3.13	1,260	Upgrade
Long-Term Debt Issued	-	-	1,101	3	134.65	-	Upgrade
Long-Term Debt Repaid	-	-1,096	-	-144.77	-	-80.36	Upgrade
Net Debt Issued (Repaid)	-	-1,096	1,101	-141.77	134.65	-80.36	Upgrade
Issuance of Common Stock	-	3,002	-	152.18	-	-	Upgrade
Common Dividends Paid	-	-33.87	-33.87	-	-31.05	-	Upgrade
Other Financing Activities	-	-163.51	-130.26	-57.63	33.33	-23.5	Upgrade
Financing Cash Flow	-	1,709	937	-47.22	136.92	-103.86	Upgrade
Net Cash Flow	-	1,139	12.8	-432.33	584.39	-1,194	Upgrade
Free Cash Flow	-	135.2	-1,141	-248.21	433.97	-2,383	Upgrade
Free Cash Flow Margin	-	4.32%	-42.70%	-15.74%	28.45%	-235.09%	Upgrade
Free Cash Flow Per Share	-	1.80	-16.84	-3.66	6.37	-38.38	Upgrade
Cash Interest Paid	-	163.51	109.79	39.19	12.83	16.64	Upgrade
Cash Income Tax Paid	-	385.86	425.24	169.98	176.25	31.43	Upgrade

Source: S&P Capital IQ. Capital Markets template. Financial Sources.