Mathew Easow Research Securities Limited (BOM:511688)
12.84
+0.61 (4.99%)
At close: Feb 18, 2026
BOM:511688 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Interest and Dividend Income | 28.79 | 25.91 | 24.66 | 22.89 | 24.4 | 20.47 | Upgrade
|
| Total Interest Expense | 16.67 | 16.26 | 18.23 | 17.06 | 15.95 | 7.45 | Upgrade
|
| Net Interest Income | 12.12 | 9.65 | 6.43 | 5.84 | 8.45 | 13.02 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.09 | - | 120 | 0.19 | - | - | Upgrade
|
| Other Revenue | - | - | - | - | 0 | 1.44 | Upgrade
|
| Revenue Before Loan Losses | 13.22 | 9.65 | 126.43 | 6.02 | 8.45 | 14.46 | Upgrade
|
| Revenue | 13.22 | 9.65 | 126.43 | 6.02 | 8.45 | 14.46 | Upgrade
|
| Revenue Growth (YoY) | -89.82% | -92.37% | 1999.07% | -28.76% | -41.53% | -69.44% | Upgrade
|
| Salaries & Employee Benefits | 1.49 | 1.51 | 1.75 | 1.27 | 1.32 | 1.1 | Upgrade
|
| Cost of Services Provided | 1.75 | 1.53 | 121.53 | 1.61 | 0.03 | 1.44 | Upgrade
|
| Other Operating Expenses | 8.81 | 6.09 | 2.93 | 3.92 | 15.14 | 10.02 | Upgrade
|
| Total Operating Expenses | 12.18 | 9.28 | 126.37 | 7.03 | 17.02 | 13.57 | Upgrade
|
| Operating Income | 1.03 | 0.37 | 0.06 | -1.01 | -8.57 | 0.89 | Upgrade
|
| EBT Excluding Unusual Items | 1.08 | 1.12 | 0.82 | 0.64 | -8.51 | 0.93 | Upgrade
|
| Other Unusual Items | - | - | - | - | 10.31 | - | Upgrade
|
| Pretax Income | 1.08 | 1.12 | 0.82 | 0.64 | 1.8 | 0.93 | Upgrade
|
| Income Tax Expense | 0.27 | 0.29 | 0.22 | 0.19 | 0.75 | -0.18 | Upgrade
|
| Net Income | 0.81 | 0.83 | 0.6 | 0.45 | 1.05 | 1.1 | Upgrade
|
| Net Income to Common | 0.81 | 0.83 | 0.6 | 0.45 | 1.05 | 1.1 | Upgrade
|
| Net Income Growth | -1.82% | 37.87% | 35.28% | -57.70% | -4.45% | -18.87% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | 6 | Upgrade
|
| Shares Change (YoY) | -4.11% | - | - | - | 2.68% | -2.61% | Upgrade
|
| EPS (Basic) | 0.12 | 0.12 | 0.09 | 0.07 | 0.16 | 0.17 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.12 | 0.09 | 0.07 | 0.16 | 0.17 | Upgrade
|
| EPS Growth | -1.24% | 33.33% | 34.49% | -57.70% | -6.94% | -15.00% | Upgrade
|
| Free Cash Flow | 66.09 | 29.12 | 103.77 | 40.55 | -25.56 | -148.34 | Upgrade
|
| Free Cash Flow Per Share | 10.17 | 4.38 | 15.61 | 6.10 | -3.84 | -22.90 | Upgrade
|
| Operating Margin | 7.81% | 3.84% | 0.05% | -16.69% | -101.36% | 6.17% | Upgrade
|
| Profit Margin | 6.12% | 8.60% | 0.48% | 7.39% | 12.44% | 7.61% | Upgrade
|
| Free Cash Flow Margin | 500.09% | 301.68% | 82.08% | 673.32% | -302.32% | -1025.99% | Upgrade
|
| Effective Tax Rate | 24.88% | 25.63% | 26.76% | 30.14% | 41.62% | - | Upgrade
|
| Revenue as Reported | 29.93 | 26.65 | 145.42 | 24.72 | 24.47 | 21.94 | Upgrade
|
Source: S&P Capital IQ. Financial Services template. Financial Sources.