Vipul Limited (BOM:511726)
12.53
-0.25 (-1.96%)
At close: Mar 9, 2026
Vipul Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 630.83 | 870.76 | 2,065 | 749.16 | 1,382 | 372.17 | Upgrade
|
| Other Revenue | - | - | - | - | -0 | -0 | Upgrade
|
| Revenue | 630.83 | 870.76 | 2,065 | 749.16 | 1,382 | 372.17 | Upgrade
|
| Revenue Growth (YoY) | -19.73% | -57.83% | 175.63% | -45.81% | 271.46% | -78.91% | Upgrade
|
| Cost of Revenue | 845.7 | 808.27 | 1,039 | 394.76 | 1,404 | 744.45 | Upgrade
|
| Gross Profit | -214.87 | 62.5 | 1,026 | 354.4 | -21.18 | -372.29 | Upgrade
|
| Selling, General & Admin | 70.49 | 92.29 | 103.05 | 104.67 | 100.56 | 99.36 | Upgrade
|
| Other Operating Expenses | 93.3 | 81.35 | 72.5 | 84.95 | 93.87 | 43.42 | Upgrade
|
| Operating Expenses | 176.24 | 201.76 | 202.98 | 217.41 | 225.78 | 178.2 | Upgrade
|
| Operating Income | -391.11 | -139.26 | 822.68 | 136.98 | -246.96 | -550.49 | Upgrade
|
| Interest Expense | -142.95 | -235.03 | -240.65 | -375.49 | -288.98 | -289.66 | Upgrade
|
| Interest & Investment Income | 100.25 | 100.25 | 1,998 | 83.12 | 90.07 | 65.92 | Upgrade
|
| Earnings From Equity Investments | -4.05 | 1.49 | 1.55 | 0.33 | -3.91 | -3.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 98.09 | 3.21 | 232.44 | 7.48 | 3.41 | -4.36 | Upgrade
|
| EBT Excluding Unusual Items | -339.76 | -269.34 | 2,814 | -147.58 | -446.38 | -781.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 0.13 | -42.25 | -0.22 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 85.03 | - | 0.28 | 43.9 | Upgrade
|
| Other Unusual Items | 60.74 | -13.04 | -27.43 | -946.32 | -0.49 | 6.94 | Upgrade
|
| Pretax Income | -279.02 | -282.38 | 2,872 | -1,094 | -488.84 | -731.02 | Upgrade
|
| Income Tax Expense | 0.52 | 0.52 | 536.86 | 79.61 | -70.57 | -175.85 | Upgrade
|
| Earnings From Continuing Operations | -279.54 | -282.9 | 2,335 | -1,173 | -418.26 | -555.16 | Upgrade
|
| Minority Interest in Earnings | - | - | - | 246 | 0 | 0 | Upgrade
|
| Net Income | -279.54 | -282.9 | 2,335 | -927.38 | -418.26 | -555.16 | Upgrade
|
| Net Income to Common | -279.54 | -282.9 | 2,335 | -927.38 | -418.26 | -555.16 | Upgrade
|
| Shares Outstanding (Basic) | 154 | 138 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Outstanding (Diluted) | 154 | 138 | 120 | 120 | 120 | 120 | Upgrade
|
| Shares Change (YoY) | 28.47% | 14.99% | - | - | - | - | Upgrade
|
| EPS (Basic) | -1.82 | -2.05 | 19.46 | -7.73 | -3.49 | -4.63 | Upgrade
|
| EPS (Diluted) | -1.82 | -2.05 | 19.46 | -7.73 | -3.49 | -4.63 | Upgrade
|
| Free Cash Flow | - | 415.3 | -1,137 | 4,202 | 172.07 | 2,582 | Upgrade
|
| Free Cash Flow Per Share | - | 3.01 | -9.48 | 35.02 | 1.43 | 21.52 | Upgrade
|
| Gross Margin | -34.06% | 7.18% | 49.67% | 47.31% | -1.53% | -100.03% | Upgrade
|
| Operating Margin | -62.00% | -15.99% | 39.84% | 18.29% | -17.86% | -147.91% | Upgrade
|
| Profit Margin | -44.31% | -32.49% | 113.08% | -123.79% | -30.25% | -149.17% | Upgrade
|
| Free Cash Flow Margin | - | 47.69% | -55.07% | 560.92% | 12.45% | 693.83% | Upgrade
|
| EBITDA | -362.47 | -111.14 | 850.11 | 164.78 | -215.6 | -515.07 | Upgrade
|
| EBITDA Margin | -57.46% | -12.76% | 41.17% | 22.00% | -15.60% | -138.40% | Upgrade
|
| D&A For EBITDA | 28.64 | 28.12 | 27.44 | 27.8 | 31.36 | 35.42 | Upgrade
|
| EBIT | -391.11 | -139.26 | 822.68 | 136.98 | -246.96 | -550.49 | Upgrade
|
| EBIT Margin | -62.00% | -15.99% | 39.84% | 18.29% | -17.86% | -147.91% | Upgrade
|
| Effective Tax Rate | - | - | 18.69% | - | - | - | Upgrade
|
| Revenue as Reported | 848.03 | 993.07 | 4,384 | 848.26 | 1,478 | 483.92 | Upgrade
|
| Advertising Expenses | - | 0.93 | 1.71 | 3.29 | 4.36 | 3.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.