UGRO Capital Limited (BOM:511742)
100.15
-5.35 (-5.07%)
At close: Mar 9, 2026
UGRO Capital Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 1,439 | 1,193 | 397.76 | 145.51 | 287.28 | Upgrade
|
| Depreciation & Amortization, Total | - | 216.65 | 135.61 | 80.97 | 65.31 | 51.9 | Upgrade
|
| Gain (Loss) On Sale of Investments | - | -2,126 | -1,927 | -972.72 | 19.86 | 192.7 | Upgrade
|
| Stock-Based Compensation | - | 43.24 | 44.99 | 25.64 | -10.72 | 20.51 | Upgrade
|
| Change in Accounts Payable | - | -121.98 | -5.53 | 70.23 | 38.36 | -49.57 | Upgrade
|
| Change in Other Net Operating Assets | - | -24,741 | -15,041 | -12,437 | -11,437 | -3,860 | Upgrade
|
| Other Operating Activities | - | 302 | 31.83 | 470.79 | -129.16 | -179.35 | Upgrade
|
| Operating Cash Flow | - | -24,740 | -15,349 | -12,204 | -11,248 | -3,471 | Upgrade
|
| Capital Expenditures | - | -259.48 | -27.35 | -13.34 | -15.41 | -3.47 | Upgrade
|
| Sale (Purchase) of Intangibles | - | -269.58 | -376.61 | -395.64 | -130.03 | -117.21 | Upgrade
|
| Investment in Securities | - | -304.79 | -1,929 | -464.7 | 569.24 | -338.49 | Upgrade
|
| Other Investing Activities | - | 34.61 | 28.25 | 28.25 | 10.93 | - | Upgrade
|
| Investing Cash Flow | - | -799.24 | -2,305 | -845.42 | 434.74 | -459.17 | Upgrade
|
| Long-Term Debt Issued | - | 45,354 | 33,917 | 25,753 | 16,801 | 5,112 | Upgrade
|
| Long-Term Debt Repaid | - | -23,536 | -19,141 | -12,710 | -6,571 | -32.09 | Upgrade
|
| Net Debt Issued (Repaid) | - | 21,818 | 14,776 | 13,044 | 10,231 | 5,079 | Upgrade
|
| Issuance of Common Stock | - | 77.34 | 3,460 | - | 4 | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -249.53 | - | - | Upgrade
|
| Other Financing Activities | - | 4,654 | -100.19 | -0.59 | - | - | Upgrade
|
| Financing Cash Flow | - | 26,549 | 18,136 | 12,794 | 10,235 | 5,079 | Upgrade
|
| Net Cash Flow | - | 1,009 | 482.04 | -256.02 | -579.06 | 1,149 | Upgrade
|
| Free Cash Flow | - | -25,000 | -15,377 | -12,218 | -11,264 | -3,475 | Upgrade
|
| Free Cash Flow Margin | - | -389.89% | -294.32% | -365.24% | -774.10% | -389.72% | Upgrade
|
| Free Cash Flow Per Share | - | -248.48 | -170.13 | -173.74 | -158.40 | -49.27 | Upgrade
|
| Cash Interest Paid | - | 5,178 | 3,829 | 2,176 | 1,012 | - | Upgrade
|
| Cash Income Tax Paid | - | 358.9 | 220.07 | 116.87 | 84.32 | 19.51 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.