Nidhi Granites Limited (BOM:512103)
India
· Delayed Price · Currency is INR 280.00
+2.00 (0.72%)
At close: Mar 9, 2026
Nidhi Granites Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 590.25 | 452.78 | 385.11 | 252.92 | 158.04 | 0.01 | Upgrade
|
| Other Revenue | -1.09 | 18.37 | 5.7 | 3.52 | 1.08 | 1.54 | Upgrade
|
| Revenue | 589.16 | 471.15 | 390.81 | 256.44 | 159.12 | 1.54 | Upgrade
|
| Revenue Growth (YoY) | 21.23% | 20.56% | 52.40% | 61.16% | 10199.76% | 16.14% | Upgrade
|
| Cost of Revenue | 438.2 | 396.61 | 334.36 | 205.13 | 134.08 | 0 | Upgrade
|
| Gross Profit | 150.97 | 74.54 | 56.45 | 51.3 | 25.05 | 1.54 | Upgrade
|
| Selling, General & Admin | 32.8 | 23.44 | 22.21 | 28.36 | 8.69 | 0.11 | Upgrade
|
| Other Operating Expenses | 37.09 | 17.16 | 12.69 | 10.08 | 7.5 | 1.27 | Upgrade
|
| Operating Expenses | 80.8 | 46.94 | 42.09 | 42.96 | 18.93 | 1.37 | Upgrade
|
| Operating Income | 70.17 | 27.6 | 14.36 | 8.34 | 6.11 | 0.17 | Upgrade
|
| Interest Expense | -2.41 | -3.7 | -4.03 | -1.99 | -0.99 | -0 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.08 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 0.06 | -0 | -0.52 | -0.1 | -0.09 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 67.83 | 23.9 | 9.81 | 6.33 | 5.04 | 0.17 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.42 | -0.42 | -0.12 | - | - | - | Upgrade
|
| Asset Writedown | - | - | -0.21 | - | - | - | Upgrade
|
| Other Unusual Items | 1.79 | 1.79 | 0.07 | - | - | - | Upgrade
|
| Pretax Income | 69.2 | 25.28 | 9.56 | 6.33 | 5.04 | 0.17 | Upgrade
|
| Income Tax Expense | 20.59 | 6.09 | 2.71 | 1.96 | 1.99 | -0.55 | Upgrade
|
| Earnings From Continuing Operations | 48.62 | 19.19 | 6.85 | 4.37 | 3.05 | 0.71 | Upgrade
|
| Net Income | 48.62 | 19.19 | 6.85 | 4.37 | 3.05 | 0.71 | Upgrade
|
| Net Income to Common | 48.62 | 19.19 | 6.85 | 4.37 | 3.05 | 0.71 | Upgrade
|
| Net Income Growth | 68.24% | 180.28% | 56.67% | 43.43% | 326.59% | - | Upgrade
|
| Shares Outstanding (Basic) | 8 | 8 | 7 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 8 | 8 | 7 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | -0.18% | 14.19% | 232.34% | 40.53% | - | - | Upgrade
|
| EPS (Basic) | 6.09 | 2.40 | 0.98 | 2.07 | 2.03 | 0.48 | Upgrade
|
| EPS (Diluted) | 6.09 | 2.40 | 0.98 | 2.07 | 2.03 | 0.48 | Upgrade
|
| EPS Growth | 68.55% | 145.44% | -52.86% | 2.06% | 326.59% | - | Upgrade
|
| Free Cash Flow | - | -14.57 | -25.48 | -28.26 | -3.12 | -1.56 | Upgrade
|
| Free Cash Flow Per Share | - | -1.82 | -3.64 | -13.40 | -2.08 | -1.04 | Upgrade
|
| Gross Margin | 25.62% | 15.82% | 14.45% | 20.01% | 15.74% | 99.72% | Upgrade
|
| Operating Margin | 11.91% | 5.86% | 3.67% | 3.25% | 3.84% | 10.94% | Upgrade
|
| Profit Margin | 8.25% | 4.07% | 1.75% | 1.70% | 1.91% | 46.22% | Upgrade
|
| Free Cash Flow Margin | - | -3.09% | -6.52% | -11.02% | -1.96% | -100.78% | Upgrade
|
| EBITDA | 73.01 | 30.79 | 18.02 | 10.06 | 6.69 | 0.18 | Upgrade
|
| EBITDA Margin | 12.39% | 6.54% | 4.61% | 3.92% | 4.20% | 11.78% | Upgrade
|
| D&A For EBITDA | 2.84 | 3.19 | 3.66 | 1.72 | 0.57 | 0.01 | Upgrade
|
| EBIT | 70.17 | 27.6 | 14.36 | 8.34 | 6.11 | 0.17 | Upgrade
|
| EBIT Margin | 11.91% | 5.86% | 3.67% | 3.25% | 3.84% | 10.94% | Upgrade
|
| Effective Tax Rate | 29.75% | 24.09% | 28.37% | 30.97% | 39.52% | - | Upgrade
|
| Revenue as Reported | 591.32 | 473.31 | 390.89 | 256.76 | 159.44 | 1.54 | Upgrade
|
| Advertising Expenses | - | 0.13 | 0.24 | 0.13 | 0.18 | 0.11 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.