Savera Industries Limited (BOM:512634)
151.75
-8.50 (-5.30%)
At close: Mar 9, 2026
Savera Industries Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 132.42 | 103.05 | 124.72 | -8.03 | -40.98 | Upgrade
|
| Depreciation & Amortization | - | 27.28 | 25.33 | 25.61 | 25.62 | 37.1 | Upgrade
|
| Other Amortization | - | - | 0.07 | 0.07 | 0.08 | 0.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -8.41 | -1.2 | -27.23 | 2.07 | -0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 4.27 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -10.4 | -18.3 | -5.18 | -8.73 | -9.18 | Upgrade
|
| Provision & Write-off of Bad Debts | - | -0.4 | -0.29 | 0.15 | 1.54 | 1.78 | Upgrade
|
| Other Operating Activities | - | -26.23 | 6.55 | -3.39 | 1.09 | 2.17 | Upgrade
|
| Change in Accounts Receivable | - | -1.46 | -3.11 | -5.7 | -0.95 | 2.43 | Upgrade
|
| Change in Inventory | - | -1.02 | 1.11 | -1.22 | 0.26 | 0.4 | Upgrade
|
| Change in Accounts Payable | - | 0.11 | -0.69 | 1.14 | -1.15 | -2.59 | Upgrade
|
| Change in Unearned Revenue | - | 5.22 | 1.76 | 3.73 | 0.79 | -6.46 | Upgrade
|
| Change in Other Net Operating Assets | - | 10.84 | -30.53 | 10.59 | 32.27 | -26.66 | Upgrade
|
| Operating Cash Flow | - | 127.96 | 83.76 | 123.3 | 44.87 | -37.68 | Upgrade
|
| Operating Cash Flow Growth | - | 52.76% | -32.06% | 174.80% | - | - | Upgrade
|
| Capital Expenditures | - | -27.52 | -30.45 | -29.63 | -2.94 | -2.77 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 33.26 | 2.99 | 105.72 | 2.95 | 0.02 | Upgrade
|
| Investment in Securities | - | -108.69 | -29.12 | -217.75 | -19.92 | 4.92 | Upgrade
|
| Other Investing Activities | - | 7.12 | 44.75 | 10.59 | 4.25 | 3.44 | Upgrade
|
| Investing Cash Flow | - | -95.83 | -11.84 | -131.07 | -15.66 | 5.61 | Upgrade
|
| Long-Term Debt Issued | - | - | 19.3 | 16.94 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -18.55 | -19.62 | -10.64 | -7.2 | -3.69 | Upgrade
|
| Total Debt Repaid | - | -18.55 | -19.62 | -10.64 | -7.2 | -3.69 | Upgrade
|
| Net Debt Issued (Repaid) | - | -18.55 | -0.32 | 6.3 | -7.2 | -3.69 | Upgrade
|
| Common Dividends Paid | - | -35.78 | -35.78 | - | - | - | Upgrade
|
| Other Financing Activities | - | -4.72 | -3.28 | -2.31 | -4.26 | -4.49 | Upgrade
|
| Financing Cash Flow | - | -59.05 | -39.39 | 3.99 | -11.46 | -8.19 | Upgrade
|
| Net Cash Flow | - | -26.92 | 32.54 | -3.78 | 17.75 | -40.25 | Upgrade
|
| Free Cash Flow | - | 100.44 | 53.31 | 93.67 | 41.92 | -40.45 | Upgrade
|
| Free Cash Flow Growth | - | 88.39% | -43.08% | 123.42% | - | - | Upgrade
|
| Free Cash Flow Margin | - | 12.61% | 7.39% | 15.24% | 13.12% | -20.61% | Upgrade
|
| Free Cash Flow Per Share | - | 8.42 | 4.47 | 7.85 | 3.52 | -3.39 | Upgrade
|
| Cash Interest Paid | - | 4.72 | 3.28 | 2.31 | 4.26 | 4.49 | Upgrade
|
| Cash Income Tax Paid | - | 33.78 | 24.31 | 30.74 | 2.4 | 2.49 | Upgrade
|
| Levered Free Cash Flow | - | 106.9 | 67.04 | 73.47 | 33.66 | -17.46 | Upgrade
|
| Unlevered Free Cash Flow | - | 109.85 | 69.1 | 74.91 | 36.33 | -14.65 | Upgrade
|
| Change in Working Capital | - | 13.69 | -31.46 | 8.55 | 31.24 | -32.88 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.