Remi Edelstahl Tubulars Limited (BOM:513043)
134.25
-2.00 (-1.47%)
At close: Mar 9, 2026
Remi Edelstahl Tubulars Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 1,349 | 1,386 | 1,171 | 1,348 | 1,056 | 821.16 | Upgrade
|
| Revenue Growth (YoY) | -2.36% | 18.30% | -13.11% | 27.66% | 28.59% | -21.75% | Upgrade
|
| Cost of Revenue | 947.8 | 986.53 | 829.36 | 1,058 | 759.06 | 595.95 | Upgrade
|
| Gross Profit | 401.26 | 399.1 | 341.96 | 289.76 | 296.9 | 225.21 | Upgrade
|
| Selling, General & Admin | 120.91 | 111.56 | 107.76 | 83.88 | 85.11 | 66.37 | Upgrade
|
| Other Operating Expenses | 212.35 | 206.45 | 172.45 | 153.87 | 141.7 | 100.71 | Upgrade
|
| Operating Expenses | 370.15 | 355.34 | 318.77 | 274.54 | 269.62 | 210.2 | Upgrade
|
| Operating Income | 31.11 | 43.76 | 23.19 | 15.22 | 27.28 | 15.01 | Upgrade
|
| Interest Expense | -12.45 | -11.99 | -14.69 | -18.65 | -15.79 | -14.6 | Upgrade
|
| Interest & Investment Income | 1.86 | 1.86 | 3.18 | 5.96 | 9.89 | 4.41 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.57 | 0.57 | 0.45 | 0.43 | - | -1.97 | Upgrade
|
| Other Non Operating Income (Expenses) | 4.12 | -0.48 | 0.12 | -0.23 | -0.64 | -0.81 | Upgrade
|
| EBT Excluding Unusual Items | 25.2 | 33.71 | 12.24 | 2.74 | 20.74 | 2.04 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.43 | 0.43 | - | - | - | 0.35 | Upgrade
|
| Pretax Income | 26.79 | 35.3 | 18.56 | 2.74 | 20.74 | 2.39 | Upgrade
|
| Income Tax Expense | 6.57 | 8.58 | 4.67 | 1.26 | 14.32 | 0.23 | Upgrade
|
| Net Income | 20.22 | 26.72 | 13.89 | 1.48 | 6.42 | 2.15 | Upgrade
|
| Net Income to Common | 20.22 | 26.72 | 13.89 | 1.48 | 6.42 | 2.15 | Upgrade
|
| Net Income Growth | -47.55% | 92.36% | 840.42% | -77.01% | 198.24% | 48.55% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 10.40% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 1.73 | 2.43 | 1.26 | 0.13 | 0.58 | 0.20 | Upgrade
|
| EPS (Diluted) | 1.65 | 2.43 | 1.26 | 0.13 | 0.58 | 0.20 | Upgrade
|
| EPS Growth | -52.50% | 92.86% | 869.23% | -77.59% | 195.72% | 50.87% | Upgrade
|
| Free Cash Flow | - | 173.85 | -60.63 | 78.04 | 45.28 | -54.47 | Upgrade
|
| Free Cash Flow Per Share | - | 15.83 | -5.52 | 7.11 | 4.12 | -4.96 | Upgrade
|
| Gross Margin | 29.74% | 28.80% | 29.19% | 21.50% | 28.12% | 27.43% | Upgrade
|
| Operating Margin | 2.31% | 3.16% | 1.98% | 1.13% | 2.58% | 1.83% | Upgrade
|
| Profit Margin | 1.50% | 1.93% | 1.19% | 0.11% | 0.61% | 0.26% | Upgrade
|
| Free Cash Flow Margin | - | 12.55% | -5.18% | 5.79% | 4.29% | -6.63% | Upgrade
|
| EBITDA | 65.97 | 78.81 | 58.48 | 52.01 | 65.45 | 57.25 | Upgrade
|
| EBITDA Margin | 4.89% | 5.69% | 4.99% | 3.86% | 6.20% | 6.97% | Upgrade
|
| D&A For EBITDA | 34.87 | 35.05 | 35.3 | 36.79 | 38.17 | 42.24 | Upgrade
|
| EBIT | 31.11 | 43.76 | 23.19 | 15.22 | 27.28 | 15.01 | Upgrade
|
| EBIT Margin | 2.31% | 3.16% | 1.98% | 1.13% | 2.58% | 1.83% | Upgrade
|
| Effective Tax Rate | 24.52% | 24.30% | 25.15% | 46.02% | 69.03% | 9.80% | Upgrade
|
| Revenue as Reported | 1,359 | 1,391 | 1,183 | 1,357 | 1,072 | 829.85 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.