G.S. Auto International Limited (BOM:513059)
India
· Delayed Price · Currency is INR 30.94
+1.25 (4.21%)
At close: Mar 10, 2026
G.S. Auto International Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,468 | 1,452 | 1,507 | 1,296 | 1,001 | 772.69 | Upgrade
|
| Revenue | 1,468 | 1,452 | 1,507 | 1,296 | 1,001 | 772.69 | Upgrade
|
| Revenue Growth (YoY) | 0.56% | -3.68% | 16.32% | 29.39% | 29.59% | -7.92% | Upgrade
|
| Cost of Revenue | 737.98 | 731.64 | 750.7 | 671.62 | 449.2 | 328.8 | Upgrade
|
| Gross Profit | 729.97 | 719.97 | 756.33 | 623.96 | 552.13 | 443.89 | Upgrade
|
| Selling, General & Admin | 266.09 | 250.94 | 260.66 | 218.63 | 182.56 | 167.35 | Upgrade
|
| Other Operating Expenses | 362.2 | 367.49 | 403.05 | 367.04 | 298.2 | 234.11 | Upgrade
|
| Operating Expenses | 668.22 | 657.79 | 702.31 | 624.08 | 517.95 | 441.7 | Upgrade
|
| Operating Income | 61.75 | 62.18 | 54.02 | -0.13 | 34.18 | 2.19 | Upgrade
|
| Interest Expense | -23.87 | -29.5 | -36.61 | -36.09 | -27.09 | -36.79 | Upgrade
|
| Interest & Investment Income | 1.32 | 1.32 | 1.4 | 0.73 | 1.2 | 1.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.29 | 1.29 | 0.01 | 0.33 | 0.36 | 1.05 | Upgrade
|
| Other Non Operating Income (Expenses) | -11.4 | -11.37 | -8.76 | -12.97 | -4.95 | -5.23 | Upgrade
|
| EBT Excluding Unusual Items | 29.09 | 23.93 | 10.07 | -48.13 | 3.7 | -37.47 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.06 | -0.44 | -0.11 | Upgrade
|
| Pretax Income | 29.09 | 23.93 | 10.07 | -48.08 | 3.26 | -37.58 | Upgrade
|
| Income Tax Expense | 8.28 | 9.75 | 3.16 | -20.13 | 34.54 | 0.27 | Upgrade
|
| Net Income | 20.82 | 14.18 | 6.91 | -27.94 | -31.28 | -37.85 | Upgrade
|
| Net Income to Common | 20.82 | 14.18 | 6.91 | -27.94 | -31.28 | -37.85 | Upgrade
|
| Net Income Growth | 27.26% | 105.20% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 11 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 15 | 15 | 15 | 15 | 15 | Upgrade
|
| EPS (Basic) | 1.85 | 0.98 | 0.48 | -1.93 | -2.15 | -2.61 | Upgrade
|
| EPS (Diluted) | 1.85 | 0.98 | 0.48 | -1.93 | -2.15 | -2.61 | Upgrade
|
| EPS Growth | 65.08% | 105.20% | - | - | - | - | Upgrade
|
| Free Cash Flow | - | 100.18 | 74.13 | 48.85 | 4.08 | -15.14 | Upgrade
|
| Free Cash Flow Per Share | - | 6.90 | 5.11 | 3.37 | 0.28 | -1.04 | Upgrade
|
| Gross Margin | 49.73% | 49.60% | 50.19% | 48.16% | 55.14% | 57.45% | Upgrade
|
| Operating Margin | 4.21% | 4.28% | 3.58% | -0.01% | 3.41% | 0.28% | Upgrade
|
| Profit Margin | 1.42% | 0.98% | 0.46% | -2.16% | -3.12% | -4.90% | Upgrade
|
| Free Cash Flow Margin | - | 6.90% | 4.92% | 3.77% | 0.41% | -1.96% | Upgrade
|
| EBITDA | 101.45 | 101.31 | 92.4 | 38.06 | 71.14 | 42.12 | Upgrade
|
| EBITDA Margin | 6.91% | 6.98% | 6.13% | 2.94% | 7.11% | 5.45% | Upgrade
|
| D&A For EBITDA | 39.7 | 39.14 | 38.38 | 38.19 | 36.96 | 39.94 | Upgrade
|
| EBIT | 61.75 | 62.18 | 54.02 | -0.13 | 34.18 | 2.19 | Upgrade
|
| EBIT Margin | 4.21% | 4.28% | 3.58% | -0.01% | 3.41% | 0.28% | Upgrade
|
| Effective Tax Rate | 28.45% | 40.76% | 31.37% | - | 1059.36% | - | Upgrade
|
| Revenue as Reported | 1,470 | 1,454 | 1,511 | 1,297 | 1,004 | 776.34 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.