Simplex Castings Limited (BOM:513472)
India
· Delayed Price · Currency is INR 457.70
-6.10 (-1.32%)
At close: Mar 6, 2026
Simplex Castings Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 151.31 | 23.92 | -169.89 | 15.22 | 10.6 | Upgrade
|
| Depreciation & Amortization | - | 36.55 | 44.61 | 48.13 | 54.79 | 59.26 | Upgrade
|
| Other Amortization | - | 0.06 | 0.08 | 3.84 | 1.29 | 0.88 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | -17.6 | - | -1.7 | -10.75 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | -0.02 | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | - | -26.1 | -31.44 | -38.25 | -8.03 | 19.13 | Upgrade
|
| Other Operating Activities | - | 130.81 | 87.37 | 59.07 | 89 | 96.56 | Upgrade
|
| Change in Accounts Receivable | - | -238.78 | -68.44 | 160.2 | -41.99 | -29.76 | Upgrade
|
| Change in Inventory | - | 10.73 | -12.9 | 136.23 | -151.77 | -85.98 | Upgrade
|
| Change in Accounts Payable | - | -13.77 | -122.18 | -16.36 | 48.26 | -64.58 | Upgrade
|
| Change in Other Net Operating Assets | - | 40.6 | 67.02 | -64.34 | 185.23 | 1.2 | Upgrade
|
| Operating Cash Flow | - | 91.4 | -29.57 | 118.64 | 190.3 | -3.45 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -37.65% | - | - | Upgrade
|
| Capital Expenditures | - | -138.91 | - | -12.96 | -7.15 | -5.36 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 33.24 | - | - | - | Upgrade
|
| Sale (Purchase) of Real Estate | - | - | - | - | 1.7 | 18.01 | Upgrade
|
| Investment in Securities | - | - | - | -0.2 | 1.9 | -0.82 | Upgrade
|
| Other Investing Activities | - | 15.47 | 18.44 | 6.58 | 3.19 | 18.11 | Upgrade
|
| Investing Cash Flow | - | -123.44 | 51.68 | -6.58 | -0.36 | 29.95 | Upgrade
|
| Short-Term Debt Issued | - | - | 73.62 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 64.09 | - | - | - | 73.28 | Upgrade
|
| Total Debt Issued | - | 64.09 | 73.62 | - | - | 73.28 | Upgrade
|
| Short-Term Debt Repaid | - | -10.85 | - | -0.68 | -73.51 | -2.41 | Upgrade
|
| Long-Term Debt Repaid | - | - | -12.33 | -12.81 | -34.15 | - | Upgrade
|
| Total Debt Repaid | - | -10.85 | -12.33 | -13.49 | -107.66 | -2.41 | Upgrade
|
| Net Debt Issued (Repaid) | - | 53.24 | 61.29 | -13.49 | -107.66 | 70.88 | Upgrade
|
| Issuance of Common Stock | - | 80.03 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | -89.15 | -86.15 | -83.77 | -87.78 | -101.13 | Upgrade
|
| Financing Cash Flow | - | 44.13 | -24.86 | -97.26 | -195.43 | -30.25 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | 0 | - | - | Upgrade
|
| Net Cash Flow | - | 12.09 | -2.75 | 14.8 | -5.49 | -3.75 | Upgrade
|
| Free Cash Flow | - | -47.5 | -29.57 | 105.68 | 183.15 | -8.81 | Upgrade
|
| Free Cash Flow Growth | - | - | - | -42.30% | - | - | Upgrade
|
| Free Cash Flow Margin | - | -2.76% | -2.41% | 9.06% | 19.94% | -1.02% | Upgrade
|
| Free Cash Flow Per Share | - | -6.71 | -4.82 | 17.24 | 29.87 | -1.44 | Upgrade
|
| Cash Interest Paid | - | 89.15 | 86.15 | 83.77 | 87.78 | 101.13 | Upgrade
|
| Levered Free Cash Flow | - | -163.55 | -73.47 | 222.21 | 52.19 | -164.6 | Upgrade
|
| Unlevered Free Cash Flow | - | -127.44 | -29.37 | 266.74 | 98.79 | -106.78 | Upgrade
|
| Change in Working Capital | - | -201.22 | -136.5 | 215.73 | 39.73 | -179.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.