BOM:513544 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Revenue	126.31	-	-	-	-	-	Upgrade
Revenue Growth (YoY)	10143.72%	-	-	-	-	-	Upgrade
Cost of Revenue	100.05	7.43	0.01	0.75	0.41	-	Upgrade
Gross Profit	26.25	-7.43	-0.01	-0.75	-0.41	-	Upgrade
Selling, General & Admin	3.4	0.7	1.57	1.51	1.28	1.24	Upgrade
Other Operating Expenses	4.88	7.2	4.17	2.48	2.23	1.22	Upgrade
Operating Expenses	8.21	7.89	6.01	4.28	3.81	2.76	Upgrade
Operating Income	18.04	-15.32	-6.02	-5.04	-4.22	-2.76	Upgrade
Other Non Operating Income (Expenses)	-	-	0.93	2.76	4.55	2.49	Upgrade
EBT Excluding Unusual Items	18.04	-15.32	-5.1	-2.27	0.34	-0.27	Upgrade
Gain (Loss) on Sale of Assets	27.32	27.32	-	-	-	-	Upgrade
Pretax Income	45.36	11.99	-5.1	-2.27	0.34	-0.27	Upgrade
Income Tax Expense	6.03	-	-	-	-	-	Upgrade
Net Income	39.32	11.99	-5.1	-2.27	0.34	-0.27	Upgrade
Net Income to Common	39.32	11.99	-5.1	-2.27	0.34	-0.27	Upgrade
Shares Outstanding (Basic)	7	7	7	7	7	7	Upgrade
Shares Outstanding (Diluted)	7	7	7	7	7	7	Upgrade
EPS (Basic)	5.63	1.72	-0.73	-0.33	0.05	-0.04	Upgrade
EPS (Diluted)	5.63	1.72	-0.73	-0.33	0.05	-0.04	Upgrade
Free Cash Flow	-	-25.35	-6.02	-0.01	-0.03	0.01	Upgrade
Free Cash Flow Per Share	-	-3.64	-0.86	-0.00	-0.00	0.00	Upgrade
Gross Margin	20.78%	-	-	-	-	-	Upgrade
Operating Margin	14.28%	-	-	-	-	-	Upgrade
Profit Margin	31.14%	-	-	-	-	-	Upgrade
EBITDA	18.11	-15.04	-5.75	-4.74	-3.92	-2.46	Upgrade
D&A For EBITDA	0.07	0.28	0.28	0.3	0.3	0.3	Upgrade
EBIT	18.04	-15.32	-6.02	-5.04	-4.22	-2.76	Upgrade
Revenue as Reported	153.94	27.63	0.93	2.76	4.55	2.48	Upgrade
Advertising Expenses	-	0.04	-	-	-	-	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.