Mahamaya Steel Industries Limited (BOM:513554)
India
· Delayed Price · Currency is INR 873.10
+35.40 (4.23%)
At close: Mar 9, 2026
Mahamaya Steel Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Other Revenue | - | - | - | - | -0 | - | Upgrade
|
| Revenue | 8,559 | 8,018 | 7,838 | 6,498 | 4,953 | 2,509 | Upgrade
|
| Revenue Growth (YoY) | 12.14% | 2.29% | 20.63% | 31.18% | 97.41% | -29.87% | Upgrade
|
| Cost of Revenue | 6,836 | 6,520 | 6,482 | 5,384 | 4,049 | 2,018 | Upgrade
|
| Gross Profit | 1,723 | 1,498 | 1,357 | 1,114 | 904.06 | 491.42 | Upgrade
|
| Selling, General & Admin | 203.41 | 141.31 | 98.81 | 67.42 | 50.65 | 56.64 | Upgrade
|
| Other Operating Expenses | 1,284 | 1,169 | 1,095 | 908.59 | 699.02 | 308.44 | Upgrade
|
| Operating Expenses | 1,573 | 1,389 | 1,263 | 1,039 | 808.95 | 420.48 | Upgrade
|
| Operating Income | 149.62 | 108.58 | 93.17 | 75.21 | 95.11 | 70.93 | Upgrade
|
| Interest Expense | -46.89 | -36.27 | -49.37 | -29.33 | -46.27 | -59.66 | Upgrade
|
| Interest & Investment Income | 12.17 | 12.17 | 14.08 | 9.54 | 4.36 | 4.49 | Upgrade
|
| Earnings From Equity Investments | 20.71 | 14.03 | 19.28 | 12.72 | 17.5 | 3.27 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.07 | 0.07 | 0.06 | 0.08 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -1.14 | -2.6 | -2.08 | -2.7 | -4.01 | -4.92 | Upgrade
|
| EBT Excluding Unusual Items | 134.53 | 95.99 | 75.14 | 65.53 | 66.71 | 14.12 | Upgrade
|
| Other Unusual Items | 6.85 | 4.54 | 11.38 | 7.3 | - | 1.81 | Upgrade
|
| Pretax Income | 141.38 | 100.53 | 86.51 | 72.83 | 66.71 | 15.93 | Upgrade
|
| Income Tax Expense | 32.02 | 24.53 | 19.34 | 18.4 | 17.75 | 7.15 | Upgrade
|
| Net Income | 109.36 | 76.01 | 67.17 | 54.43 | 48.96 | 8.78 | Upgrade
|
| Net Income to Common | 109.36 | 76.01 | 67.17 | 54.43 | 48.96 | 8.78 | Upgrade
|
| Net Income Growth | 202.00% | 13.15% | 23.40% | 11.17% | 457.55% | -63.64% | Upgrade
|
| Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 15 | 14 | Upgrade
|
| Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 15 | 14 | Upgrade
|
| Shares Change (YoY) | -0.37% | 0.17% | -0.07% | 11.12% | 6.58% | 2.25% | Upgrade
|
| EPS (Basic) | 6.66 | 4.62 | 4.09 | 3.31 | 3.31 | 0.63 | Upgrade
|
| EPS (Diluted) | 6.66 | 4.62 | 4.09 | 3.31 | 3.31 | 0.63 | Upgrade
|
| EPS Growth | 203.13% | 12.96% | 23.57% | - | 425.40% | -64.60% | Upgrade
|
| Free Cash Flow | - | -3.35 | 51.48 | -94.4 | 390.84 | -68.03 | Upgrade
|
| Free Cash Flow Per Share | - | -0.20 | 3.13 | -5.74 | 26.43 | -4.90 | Upgrade
|
| Gross Margin | 20.13% | 18.68% | 17.31% | 17.15% | 18.25% | 19.59% | Upgrade
|
| Operating Margin | 1.75% | 1.35% | 1.19% | 1.16% | 1.92% | 2.83% | Upgrade
|
| Profit Margin | 1.28% | 0.95% | 0.86% | 0.84% | 0.99% | 0.35% | Upgrade
|
| Free Cash Flow Margin | - | -0.04% | 0.66% | -1.45% | 7.89% | -2.71% | Upgrade
|
| EBITDA | 234.78 | 187.25 | 163.18 | 138.19 | 154.4 | 126.34 | Upgrade
|
| EBITDA Margin | 2.74% | 2.34% | 2.08% | 2.13% | 3.12% | 5.04% | Upgrade
|
| D&A For EBITDA | 85.17 | 78.67 | 70.01 | 62.98 | 59.29 | 55.41 | Upgrade
|
| EBIT | 149.62 | 108.58 | 93.17 | 75.21 | 95.11 | 70.93 | Upgrade
|
| EBIT Margin | 1.75% | 1.35% | 1.19% | 1.16% | 1.92% | 2.83% | Upgrade
|
| Effective Tax Rate | 22.65% | 24.40% | 22.36% | 25.26% | 26.60% | 44.87% | Upgrade
|
| Revenue as Reported | 8,573 | 8,030 | 7,853 | 6,507 | 4,958 | 2,514 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.