Mahamaya Steel Industries Limited (BOM:513554)
873.10
+35.40 (4.23%)
At close: Mar 9, 2026
Mahamaya Steel Industries Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | - | 7.58 | 14.29 | 2.97 | 150.44 | 23.5 | Upgrade
|
| Short-Term Investments | - | 1.89 | 1.78 | 1.68 | 20.2 | 20.15 | Upgrade
|
| Cash & Short-Term Investments | 4.48 | 9.46 | 16.07 | 4.66 | 170.65 | 43.65 | Upgrade
|
| Cash Growth | - | -41.09% | 245.13% | -97.27% | 290.95% | 42.66% | Upgrade
|
| Accounts Receivable | - | 248.09 | 146.34 | 181.56 | 212.35 | 200.25 | Upgrade
|
| Other Receivables | - | 9.01 | 9.39 | 5.07 | 2.6 | 22.9 | Upgrade
|
| Receivables | - | 257.09 | 155.74 | 186.63 | 214.96 | 223.16 | Upgrade
|
| Inventory | - | 808.85 | 873.35 | 804.93 | 465.99 | 823.27 | Upgrade
|
| Prepaid Expenses | - | 4.26 | 3.09 | 3.19 | 4.03 | 3.66 | Upgrade
|
| Other Current Assets | - | 98.38 | 69.78 | 62.11 | 81.34 | 58.46 | Upgrade
|
| Total Current Assets | - | 1,178 | 1,118 | 1,062 | 936.95 | 1,152 | Upgrade
|
| Property, Plant & Equipment | - | 703.07 | 685.39 | 652.7 | 596.27 | 606.26 | Upgrade
|
| Long-Term Investments | - | 273.83 | 259.8 | 300.52 | 307.79 | 310.3 | Upgrade
|
| Other Long-Term Assets | - | 286.08 | 267.99 | 233.8 | 211.87 | 173.65 | Upgrade
|
| Total Assets | - | 2,441 | 2,331 | 2,249 | 2,053 | 2,242 | Upgrade
|
| Accounts Payable | - | 241.46 | 138.59 | 183.79 | 57.6 | 154.5 | Upgrade
|
| Accrued Expenses | - | 27.86 | 44.65 | 11.29 | 49 | 9.25 | Upgrade
|
| Short-Term Debt | - | 348.95 | 198.28 | 201.35 | 180.22 | 455.77 | Upgrade
|
| Current Portion of Long-Term Debt | - | 23.2 | 21.16 | - | 12.09 | 35.77 | Upgrade
|
| Current Income Taxes Payable | - | 3.66 | - | 4.83 | - | 9.24 | Upgrade
|
| Other Current Liabilities | - | 143.5 | 249.68 | 194.58 | 125.65 | 59.9 | Upgrade
|
| Total Current Liabilities | - | 788.63 | 652.35 | 595.84 | 424.56 | 724.42 | Upgrade
|
| Long-Term Debt | - | 88.17 | 188.99 | 230.81 | 260.61 | 318.48 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 7.12 | 6.87 | 6.21 | 6.41 | 6.95 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 67.27 | 70.41 | 71.67 | 73.43 | 78.03 | Upgrade
|
| Other Long-Term Liabilities | - | - | - | - | -0 | -0 | Upgrade
|
| Total Liabilities | - | 951.2 | 918.61 | 904.53 | 765.01 | 1,128 | Upgrade
|
| Common Stock | - | 164.34 | 164.34 | 164.34 | 164.34 | 147.7 | Upgrade
|
| Additional Paid-In Capital | - | 249 | 249 | 249 | 249 | 120.87 | Upgrade
|
| Retained Earnings | - | 632.18 | 564.95 | 506.36 | 450.25 | 297.5 | Upgrade
|
| Comprehensive Income & Other | - | 344.29 | 334.29 | 324.29 | 324.29 | 324.29 | Upgrade
|
| Total Common Equity | 1,526 | 1,390 | 1,313 | 1,244 | 1,188 | 890.36 | Upgrade
|
| Shareholders' Equity | 1,526 | 1,490 | 1,413 | 1,344 | 1,288 | 1,115 | Upgrade
|
| Total Liabilities & Equity | - | 2,441 | 2,331 | 2,249 | 2,053 | 2,242 | Upgrade
|
| Total Debt | 615.99 | 460.32 | 408.43 | 432.16 | 452.91 | 810.02 | Upgrade
|
| Net Cash (Debt) | -611.5 | -450.86 | -392.36 | -427.51 | -282.27 | -766.37 | Upgrade
|
| Net Cash Per Share | -37.24 | -27.41 | -23.89 | -26.01 | -19.09 | -55.23 | Upgrade
|
| Filing Date Shares Outstanding | 16.44 | 16.43 | 16.43 | 16.43 | 16.43 | 14.77 | Upgrade
|
| Total Common Shares Outstanding | 16.44 | 16.43 | 16.43 | 16.43 | 16.43 | 14.77 | Upgrade
|
| Working Capital | - | 389.41 | 465.67 | 465.67 | 512.4 | 427.78 | Upgrade
|
| Book Value Per Share | 93.14 | 84.57 | 79.87 | 75.69 | 72.28 | 60.28 | Upgrade
|
| Tangible Book Value | 1,526 | 1,390 | 1,313 | 1,244 | 1,188 | 890.36 | Upgrade
|
| Tangible Book Value Per Share | 93.14 | 84.57 | 79.87 | 75.69 | 72.28 | 60.28 | Upgrade
|
| Land | - | 80.65 | 80.65 | 80.65 | 80.65 | 76.33 | Upgrade
|
| Buildings | - | 111.69 | 111.62 | 111.53 | 111.42 | 111.14 | Upgrade
|
| Machinery | - | 1,045 | 959.43 | 874.78 | 768.71 | 724 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.