NLC India Limited (BOM:513683)
India
· Delayed Price · Currency is INR 240.75
+2.85 (1.20%)
At close: Dec 5, 2025
NLC India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 162,515 | 152,830 | 130,013 | 161,652 | 119,479 | 98,461 | Upgrade
|
| Other Revenue | - | - | - | 1,373 | - | - | Upgrade
|
| Revenue | 162,515 | 152,830 | 130,013 | 163,025 | 119,479 | 98,461 | Upgrade
|
| Revenue Growth (YoY) | 17.70% | 17.55% | -20.25% | 36.45% | 21.35% | -4.60% | Upgrade
|
| Fuel & Purchased Power | 26,364 | 22,619 | 17,440 | 22,001 | 11,766 | 15,633 | Upgrade
|
| Selling, General & Admin | - | - | - | - | - | 15.3 | Upgrade
|
| Depreciation & Amortization | 21,257 | 18,843 | 18,249 | 18,008 | 19,087 | 16,114 | Upgrade
|
| Other Operating Expenses | 82,256 | 78,111 | 75,565 | 76,164 | 59,891 | 36,401 | Upgrade
|
| Total Operating Expenses | 129,877 | 119,572 | 111,254 | 116,172 | 90,744 | 68,163 | Upgrade
|
| Operating Income | 32,638 | 33,257 | 18,760 | 46,853 | 28,736 | 30,298 | Upgrade
|
| Interest Expense | -11,452 | -9,271 | -8,443 | -8,973 | -9,783 | -13,070 | Upgrade
|
| Interest Income | 8,555 | 8,555 | 5,829 | 4,863 | 1,169 | 1,134 | Upgrade
|
| Net Interest Expense | -2,897 | -716.2 | -2,614 | -4,110 | -8,614 | -11,935 | Upgrade
|
| Income (Loss) on Equity Investments | 3.1 | 2.4 | 2.5 | 9.7 | 5.2 | 0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | 7.5 | 7.5 | -12.6 | 2 | 9.7 | 119.5 | Upgrade
|
| Other Non-Operating Income (Expenses) | 2,578 | 4,179 | 12,839 | -21,985 | 2,420 | 4,017 | Upgrade
|
| EBT Excluding Unusual Items | 32,330 | 36,730 | 28,975 | 20,770 | 22,557 | 22,500 | Upgrade
|
| Restructuring Charges | - | - | - | -1.1 | -1.4 | -1.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 330.9 | 330.9 | -92.6 | 71.8 | 22.8 | 28.9 | Upgrade
|
| Asset Writedown | -89.5 | -89.5 | -63.6 | -151.1 | -441.8 | -89 | Upgrade
|
| Insurance Settlements | - | - | - | - | - | 500 | Upgrade
|
| Other Unusual Items | - | - | - | -122.1 | 3,900 | -706.8 | Upgrade
|
| Pretax Income | 32,571 | 36,972 | 28,819 | 20,568 | 26,037 | 22,231 | Upgrade
|
| Income Tax Expense | 5,286 | 9,836 | 10,143 | 6,307 | 14,880 | 9,090 | Upgrade
|
| Earnings From Continuing Ops. | 27,285 | 27,136 | 18,676 | 14,261 | 11,157 | 13,141 | Upgrade
|
| Net Income to Company | 27,285 | 27,136 | 18,676 | 14,261 | 11,157 | 13,141 | Upgrade
|
| Minority Interest in Earnings | -1,157 | -922.5 | -134.9 | -304.2 | -230.8 | -322.3 | Upgrade
|
| Net Income | 26,128 | 26,214 | 18,541 | 13,957 | 10,926 | 12,819 | Upgrade
|
| Net Income to Common | 26,128 | 26,214 | 18,541 | 13,957 | 10,926 | 12,819 | Upgrade
|
| Net Income Growth | 42.31% | 41.38% | 32.84% | 27.74% | -14.77% | -11.06% | Upgrade
|
| Shares Outstanding (Basic) | 1,376 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | Upgrade
|
| Shares Outstanding (Diluted) | 1,378 | 1,387 | 1,387 | 1,387 | 1,387 | 1,387 | Upgrade
|
| Shares Change (YoY) | 1.57% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 18.98 | 18.90 | 13.37 | 10.07 | 7.88 | 9.24 | Upgrade
|
| EPS (Diluted) | 18.97 | 18.90 | 13.37 | 10.07 | 7.88 | 9.24 | Upgrade
|
| EPS Growth | 40.12% | 41.38% | 32.84% | 27.74% | -14.77% | -11.06% | Upgrade
|
| Free Cash Flow | 2,174 | 16,369 | 23,443 | 15,680 | 68,291 | 20,678 | Upgrade
|
| Free Cash Flow Per Share | 1.58 | 11.80 | 16.91 | 11.31 | 49.25 | 14.91 | Upgrade
|
| Dividend Per Share | 1.500 | 3.000 | 3.000 | 3.500 | 3.000 | 2.500 | Upgrade
|
| Dividend Growth | -66.67% | - | -14.29% | 16.67% | 20.00% | -64.59% | Upgrade
|
| Profit Margin | 16.08% | 17.15% | 14.26% | 8.56% | 9.14% | 13.02% | Upgrade
|
| Free Cash Flow Margin | 1.34% | 10.71% | 18.03% | 9.62% | 57.16% | 21.00% | Upgrade
|
| EBITDA | 53,797 | 52,002 | 36,961 | 64,822 | 47,776 | 46,384 | Upgrade
|
| EBITDA Margin | 33.10% | 34.03% | 28.43% | 39.76% | 39.99% | 47.11% | Upgrade
|
| D&A For EBITDA | 21,159 | 18,745 | 18,201 | 17,969 | 19,040 | 16,086 | Upgrade
|
| EBIT | 32,638 | 33,257 | 18,760 | 46,853 | 28,736 | 30,298 | Upgrade
|
| EBIT Margin | 20.08% | 21.76% | 14.43% | 28.74% | 24.05% | 30.77% | Upgrade
|
| Effective Tax Rate | 16.23% | 26.60% | 35.20% | 30.66% | 57.15% | 40.89% | Upgrade
|
| Revenue as Reported | 173,353 | 168,895 | 139,485 | 173,832 | 125,460 | 117,984 | Upgrade
|
Source: S&P Capital IQ. Utility template. Financial Sources.