Sanrhea Technical Textiles Limited (BOM:514280)
127.85
+2.35 (1.87%)
At close: Mar 9, 2026
BOM:514280 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 47.25 | 52.01 | 25.41 | 44.72 | 19.77 | Upgrade
|
| Depreciation & Amortization | - | 18.87 | 10.86 | 11.09 | 9.42 | 9.86 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -1.13 | 0.01 | -0.05 | -0.47 | 0.02 | Upgrade
|
| Other Operating Activities | - | 4.88 | 10.92 | 0.2 | 17.78 | 15.91 | Upgrade
|
| Change in Accounts Receivable | - | -3.02 | -12.47 | -3.46 | -18.39 | -26.61 | Upgrade
|
| Change in Inventory | - | -12.54 | -7.55 | 46.86 | -74.02 | 3.58 | Upgrade
|
| Change in Accounts Payable | - | -16.91 | -23.67 | -48.58 | 63.87 | -2.82 | Upgrade
|
| Change in Other Net Operating Assets | - | -51.68 | -17.07 | 6.37 | 1.37 | -4.47 | Upgrade
|
| Operating Cash Flow | - | -14.27 | 13.02 | 37.84 | 44.28 | 15.25 | Upgrade
|
| Operating Cash Flow Growth | - | - | -65.59% | -14.53% | 190.40% | -66.70% | Upgrade
|
| Capital Expenditures | - | -50.68 | -3.94 | -8.21 | -20.67 | -7.81 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.13 | 0.13 | 0.35 | 0.88 | 0.01 | Upgrade
|
| Other Investing Activities | - | 4.28 | 0.27 | -2.83 | 0.58 | -0.63 | Upgrade
|
| Investing Cash Flow | - | -45.27 | -3.54 | -10.68 | -19.22 | -8.42 | Upgrade
|
| Short-Term Debt Issued | - | 38.65 | - | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 41.46 | 7.69 | - | 7.98 | 19.08 | Upgrade
|
| Total Debt Issued | - | 80.1 | 7.69 | - | 7.98 | 19.08 | Upgrade
|
| Short-Term Debt Repaid | - | - | -17.28 | -15.21 | -37.63 | -7.98 | Upgrade
|
| Long-Term Debt Repaid | - | - | - | -1.72 | - | -5.52 | Upgrade
|
| Total Debt Repaid | - | - | -17.28 | -16.93 | -37.63 | -13.5 | Upgrade
|
| Net Debt Issued (Repaid) | - | 80.1 | -9.59 | -16.93 | -29.66 | 5.58 | Upgrade
|
| Common Dividends Paid | - | -7.5 | -5 | -4.3 | - | - | Upgrade
|
| Other Financing Activities | - | -10.35 | -5.36 | 1.49 | 5.4 | -13.02 | Upgrade
|
| Financing Cash Flow | - | 62.25 | -19.95 | -19.74 | -24.25 | -7.44 | Upgrade
|
| Net Cash Flow | - | 2.71 | -10.47 | 7.41 | 0.8 | -0.61 | Upgrade
|
| Free Cash Flow | - | -64.95 | 9.09 | 29.63 | 23.6 | 7.44 | Upgrade
|
| Free Cash Flow Growth | - | - | -69.33% | 25.54% | 217.20% | -40.64% | Upgrade
|
| Free Cash Flow Margin | - | -8.67% | 1.34% | 4.73% | 3.45% | 1.91% | Upgrade
|
| Free Cash Flow Per Share | - | -12.99 | 1.82 | 6.11 | 5.52 | 1.96 | Upgrade
|
| Cash Interest Paid | - | 10.35 | 5.36 | 9.41 | 8.81 | 13.02 | Upgrade
|
| Cash Income Tax Paid | - | 22.49 | 11.49 | 17.77 | 9.13 | 0.11 | Upgrade
|
| Levered Free Cash Flow | - | -74.49 | 16.98 | 11.85 | 8.83 | -9.03 | Upgrade
|
| Unlevered Free Cash Flow | - | -67.65 | 20.33 | 17.19 | 13.5 | -2.36 | Upgrade
|
| Change in Working Capital | - | -84.14 | -60.77 | 1.2 | -27.17 | -30.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.