Neo Infracon Limited (BOM:514332)
India
· Delayed Price · Currency is INR 35.89
-6.76 (-15.85%)
At close: Mar 10, 2026
Neo Infracon Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | - | 102.45 | 38.29 | 64.34 | 42.5 | 148.77 | Upgrade
|
| Other Revenue | - | - | - | -0 | - | - | Upgrade
|
| Revenue | 110.25 | 102.45 | 38.29 | 64.34 | 42.5 | 148.77 | Upgrade
|
| Revenue Growth (YoY) | 75.07% | 167.58% | -40.49% | 51.38% | -71.43% | -4.24% | Upgrade
|
| Cost of Revenue | 74.53 | 69.92 | 24.66 | 54 | 35.65 | 138.25 | Upgrade
|
| Gross Profit | 35.71 | 32.53 | 13.63 | 10.34 | 6.85 | 10.52 | Upgrade
|
| Selling, General & Admin | 10.8 | 11.35 | 10.02 | 12.22 | 12.69 | 11.7 | Upgrade
|
| Other Operating Expenses | -4.24 | -1.74 | -3.74 | -9.67 | -24.75 | -24.93 | Upgrade
|
| Operating Expenses | 8.94 | 11.83 | 8.57 | 4.68 | -10.94 | -12.43 | Upgrade
|
| Operating Income | 26.78 | 20.7 | 5.05 | 5.66 | 17.79 | 22.95 | Upgrade
|
| Interest Expense | -11.06 | -11.5 | -5.34 | -7.24 | -9.19 | -9.44 | Upgrade
|
| Interest & Investment Income | 0.01 | 0.01 | 0.03 | 0.38 | 0.14 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.31 | -0.31 | -0.35 | -0.03 | 0.56 | -0.23 | Upgrade
|
| EBT Excluding Unusual Items | 15.4 | 8.89 | -0.61 | -1.23 | 9.31 | 13.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.89 | - | Upgrade
|
| Pretax Income | 15.4 | 8.89 | -0.61 | -1.23 | 10.2 | 13.29 | Upgrade
|
| Income Tax Expense | 1.48 | 1.02 | 0.66 | 0.43 | 0.78 | 2.56 | Upgrade
|
| Net Income | 13.92 | 7.87 | -1.27 | -1.66 | 9.42 | 10.73 | Upgrade
|
| Net Income to Common | 13.92 | 7.87 | -1.27 | -1.66 | 9.42 | 10.73 | Upgrade
|
| Net Income Growth | - | - | - | - | -12.18% | -51.66% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| EPS (Basic) | 2.63 | 1.48 | -0.24 | -0.31 | 1.78 | 2.02 | Upgrade
|
| EPS (Diluted) | 2.62 | 1.48 | -0.24 | -0.31 | 1.78 | 2.02 | Upgrade
|
| EPS Growth | - | - | - | - | -12.13% | -51.68% | Upgrade
|
| Free Cash Flow | - | 17.3 | -27.09 | 19.9 | 64.08 | 78.83 | Upgrade
|
| Free Cash Flow Per Share | - | 3.26 | -5.11 | 3.75 | 12.08 | 14.85 | Upgrade
|
| Gross Margin | 32.40% | 31.75% | 35.59% | 16.07% | 16.13% | 7.07% | Upgrade
|
| Operating Margin | 24.29% | 20.20% | 13.20% | 8.80% | 41.87% | 15.43% | Upgrade
|
| Profit Margin | 12.62% | 7.68% | -3.31% | -2.57% | 22.16% | 7.21% | Upgrade
|
| Free Cash Flow Margin | - | 16.89% | -70.77% | 30.92% | 150.78% | 52.99% | Upgrade
|
| EBITDA | 28.93 | 22.91 | 7.35 | 7.78 | 18.92 | 23.75 | Upgrade
|
| EBITDA Margin | 26.25% | 22.37% | 19.20% | 12.10% | 44.51% | 15.96% | Upgrade
|
| D&A For EBITDA | 2.16 | 2.22 | 2.3 | 2.12 | 1.12 | 0.8 | Upgrade
|
| EBIT | 26.78 | 20.7 | 5.05 | 5.66 | 17.79 | 22.95 | Upgrade
|
| EBIT Margin | 24.29% | 20.20% | 13.20% | 8.80% | 41.87% | 15.43% | Upgrade
|
| Effective Tax Rate | 9.62% | 11.50% | - | - | 7.60% | 19.26% | Upgrade
|
| Revenue as Reported | 119.3 | 110.52 | 48.53 | 79.53 | 74.53 | 180.63 | Upgrade
|
| Advertising Expenses | - | 0.07 | 0.14 | 0.13 | 0.33 | 0.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.