Garware Synthetics Limited (BOM:514400)
21.51
-1.13 (-4.99%)
At close: Mar 9, 2026
Garware Synthetics Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 106.76 | 107.3 | 107 | 114.01 | 127.01 | 82.66 | Upgrade
|
| Other Revenue | 2.7 | 2.7 | 0.1 | - | - | 0 | Upgrade
|
| Revenue | 109.46 | 110 | 107.1 | 114.01 | 127.01 | 82.66 | Upgrade
|
| Revenue Growth (YoY) | 3.28% | 2.71% | -6.06% | -10.24% | 53.65% | -9.30% | Upgrade
|
| Cost of Revenue | 53.4 | 61.96 | 58.25 | 66.17 | 72.35 | 38.05 | Upgrade
|
| Gross Profit | 56.06 | 48.04 | 48.85 | 47.84 | 54.66 | 44.61 | Upgrade
|
| Selling, General & Admin | 23.9 | 22.86 | 22.18 | 20.33 | 21.53 | 18.34 | Upgrade
|
| Other Operating Expenses | 21.64 | 21.95 | 22.88 | 21.93 | 21.75 | 15.66 | Upgrade
|
| Operating Expenses | 49.97 | 49.21 | 49.46 | 46.95 | 45.92 | 34.22 | Upgrade
|
| Operating Income | 6.09 | -1.18 | -0.6 | 0.89 | 8.74 | 10.39 | Upgrade
|
| Interest Expense | -0.12 | -1.11 | -3.68 | -3.29 | -5.91 | -4.31 | Upgrade
|
| Interest & Investment Income | 0.18 | 0.18 | 0.09 | 0.57 | 0.02 | 0.01 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.07 | 0.01 | -0 | 3.17 | 3.32 | -0 | Upgrade
|
| EBT Excluding Unusual Items | 6.09 | -2.1 | -4.19 | 1.33 | 6.17 | 6.09 | Upgrade
|
| Asset Writedown | - | - | - | - | -1.72 | - | Upgrade
|
| Other Unusual Items | 0.18 | 2.77 | 2.75 | 2.2 | 1.12 | - | Upgrade
|
| Pretax Income | 6.26 | 0.68 | -1.44 | 3.53 | 5.57 | 6.09 | Upgrade
|
| Income Tax Expense | 1.62 | 0.55 | -0.97 | -2.25 | 3.27 | 0.26 | Upgrade
|
| Net Income | 4.64 | 0.13 | -0.48 | 5.78 | 2.3 | 5.83 | Upgrade
|
| Net Income to Common | 4.64 | 0.13 | -0.48 | 5.78 | 2.3 | 5.83 | Upgrade
|
| Net Income Growth | 212.94% | - | - | 151.17% | -60.52% | 427.91% | Upgrade
|
| Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 | Upgrade
|
| Shares Change (YoY) | 2.82% | - | - | - | - | 0.00% | Upgrade
|
| EPS (Basic) | 0.79 | 0.02 | -0.08 | 1.00 | 0.40 | 1.00 | Upgrade
|
| EPS (Diluted) | 0.79 | 0.02 | -0.08 | 1.00 | 0.40 | 1.00 | Upgrade
|
| EPS Growth | 203.01% | - | - | 151.17% | -60.37% | 425.91% | Upgrade
|
| Free Cash Flow | - | 0.08 | 3.85 | 5.69 | 6.92 | 3.97 | Upgrade
|
| Free Cash Flow Per Share | - | 0.01 | 0.66 | 0.98 | 1.19 | 0.68 | Upgrade
|
| Gross Margin | 51.22% | 43.67% | 45.62% | 41.96% | 43.04% | 53.96% | Upgrade
|
| Operating Margin | 5.57% | -1.07% | -0.56% | 0.78% | 6.88% | 12.57% | Upgrade
|
| Profit Margin | 4.24% | 0.12% | -0.45% | 5.07% | 1.81% | 7.05% | Upgrade
|
| Free Cash Flow Margin | - | 0.07% | 3.59% | 4.99% | 5.45% | 4.81% | Upgrade
|
| EBITDA | 4.45 | -0.23 | 3.8 | 5.58 | 11.38 | 10.61 | Upgrade
|
| EBITDA Margin | 4.07% | -0.21% | 3.55% | 4.89% | 8.96% | 12.83% | Upgrade
|
| D&A For EBITDA | -1.64 | 0.95 | 4.4 | 4.69 | 2.64 | 0.21 | Upgrade
|
| EBIT | 6.09 | -1.18 | -0.6 | 0.89 | 8.74 | 10.39 | Upgrade
|
| EBIT Margin | 5.57% | -1.07% | -0.56% | 0.78% | 6.88% | 12.57% | Upgrade
|
| Effective Tax Rate | 25.84% | 80.77% | - | - | 58.66% | 4.22% | Upgrade
|
| Revenue as Reported | 109.57 | 110.18 | 107.19 | 114.8 | 130.35 | 82.67 | Upgrade
|
| Advertising Expenses | - | 0.08 | 0.09 | 0.13 | 0.11 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.