Incap Limited (BOM:517370)
India
· Delayed Price · Currency is INR 83.15
-13.55 (-14.01%)
At close: Mar 9, 2026
Incap Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 284.22 | 335.79 | 193.65 | 210.59 | 231.59 | 209.08 | Upgrade
|
| Revenue | 284.22 | 335.79 | 193.65 | 210.59 | 231.59 | 209.08 | Upgrade
|
| Revenue Growth (YoY) | -12.81% | 73.40% | -8.04% | -9.07% | 10.77% | -45.45% | Upgrade
|
| Cost of Revenue | 226.24 | 272.37 | 131.85 | 123.15 | 127.02 | 103.46 | Upgrade
|
| Gross Profit | 57.98 | 63.42 | 61.8 | 87.44 | 104.57 | 105.62 | Upgrade
|
| Selling, General & Admin | 24.88 | 25.69 | 25.34 | 20.1 | 19.22 | 18.77 | Upgrade
|
| Other Operating Expenses | 18.17 | 20.47 | 29.82 | 59.99 | 79.54 | 86.08 | Upgrade
|
| Operating Expenses | 47.97 | 49.99 | 59 | 84 | 103.17 | 109.57 | Upgrade
|
| Operating Income | 10.01 | 13.43 | 2.8 | 3.44 | 1.41 | -3.95 | Upgrade
|
| Interest Expense | -4.93 | -4.57 | -1.74 | -1.84 | -1.61 | -1.4 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.08 | 8.02 | 9.47 | 10.07 | 8.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 1.51 | 1.51 | -0.05 | -2.9 | - | 2.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 1.59 | - | 0.05 | 0.02 | 0 | - | Upgrade
|
| EBT Excluding Unusual Items | 8.26 | 10.45 | 9.07 | 8.19 | 9.87 | 5.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.13 | 0.72 | 1.7 | 0.94 | Upgrade
|
| Pretax Income | 8.26 | 10.45 | 9.21 | 8.91 | 11.57 | 6.82 | Upgrade
|
| Income Tax Expense | 2.46 | 2.46 | 2.51 | 2.28 | 3.54 | 0.97 | Upgrade
|
| Net Income | 5.8 | 7.99 | 6.7 | 6.63 | 8.03 | 5.85 | Upgrade
|
| Net Income to Common | 5.8 | 7.99 | 6.7 | 6.63 | 8.03 | 5.85 | Upgrade
|
| Net Income Growth | -35.84% | 19.38% | 0.97% | -17.35% | 37.26% | 33.00% | Upgrade
|
| Shares Outstanding (Basic) | - | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Outstanding (Diluted) | - | 5 | 5 | 5 | 5 | 5 | Upgrade
|
| Shares Change (YoY) | - | -0.51% | 0.19% | -0.06% | 0.30% | 0.33% | Upgrade
|
| EPS (Basic) | - | 1.56 | 1.30 | 1.29 | 1.56 | 1.14 | Upgrade
|
| EPS (Diluted) | - | 1.56 | 1.30 | 1.29 | 1.56 | 1.14 | Upgrade
|
| EPS Growth | - | 20.00% | 0.78% | -17.31% | 36.84% | 32.56% | Upgrade
|
| Free Cash Flow | 95.96 | -63.95 | -62.13 | -16.2 | -38.4 | 28.28 | Upgrade
|
| Free Cash Flow Per Share | - | -12.48 | -12.06 | -3.15 | -7.46 | 5.51 | Upgrade
|
| Dividend Per Share | - | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Gross Margin | 20.40% | 18.89% | 31.91% | 41.52% | 45.15% | 50.52% | Upgrade
|
| Operating Margin | 3.52% | 4.00% | 1.45% | 1.63% | 0.61% | -1.89% | Upgrade
|
| Profit Margin | 2.04% | 2.38% | 3.46% | 3.15% | 3.46% | 2.80% | Upgrade
|
| Free Cash Flow Margin | 33.76% | -19.04% | -32.09% | -7.69% | -16.58% | 13.53% | Upgrade
|
| EBITDA | 14.93 | 17.25 | 6.63 | 7.35 | 5.81 | 0.77 | Upgrade
|
| EBITDA Margin | 5.25% | 5.14% | 3.42% | 3.49% | 2.51% | 0.37% | Upgrade
|
| D&A For EBITDA | 4.92 | 3.82 | 3.83 | 3.91 | 4.4 | 4.72 | Upgrade
|
| EBIT | 10.01 | 13.43 | 2.8 | 3.44 | 1.41 | -3.95 | Upgrade
|
| EBIT Margin | 3.52% | 4.00% | 1.45% | 1.63% | 0.61% | -1.89% | Upgrade
|
| Effective Tax Rate | 29.78% | 23.52% | 27.25% | 25.58% | 30.63% | 14.24% | Upgrade
|
| Revenue as Reported | 287.73 | 337.71 | 202.43 | 220.81 | 243.37 | 221.27 | Upgrade
|
| Advertising Expenses | - | 0.32 | 0.85 | 0.45 | 0.08 | 0.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.