NHC Foods Limited (BOM:517554)
0.800
-0.010 (-1.23%)
At close: Mar 9, 2026
NHC Foods Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 70.82 | 23.47 | 17.56 | 14.71 | 13.82 | Upgrade
|
| Depreciation & Amortization | - | 11.51 | 10.5 | 8.16 | 8.04 | 8.31 | Upgrade
|
| Other Amortization | - | 0.05 | 0.05 | 0.03 | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0.03 | -0.05 | -1.05 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | 3.87 | 3.88 | 3.87 | 3.87 | 3.87 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | -14.23 | -4.88 | 4.15 | 1.87 | Upgrade
|
| Other Operating Activities | - | 62.94 | 38.69 | 31.03 | 6.88 | 11.66 | Upgrade
|
| Change in Accounts Receivable | - | -1,352 | -73.07 | -49.64 | 43.28 | 38.61 | Upgrade
|
| Change in Inventory | - | 201.98 | -140.24 | -63.15 | -22.01 | -58.52 | Upgrade
|
| Change in Accounts Payable | - | 590.94 | 138.25 | 12.54 | -28.03 | -13.17 | Upgrade
|
| Change in Other Net Operating Assets | - | 32.96 | -9.47 | 29 | -2.08 | -65.25 | Upgrade
|
| Operating Cash Flow | - | -376.58 | -22.21 | -16.52 | 28.81 | -58.79 | Upgrade
|
| Capital Expenditures | - | - | -2.83 | -0.42 | -0.8 | -0.4 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 2.73 | 0.5 | 1.25 | - | - | Upgrade
|
| Investment in Securities | - | - | -57.73 | 9.72 | - | - | Upgrade
|
| Other Investing Activities | - | -2.53 | 0.42 | 0.38 | 1.18 | 0.35 | Upgrade
|
| Investing Cash Flow | - | 0.2 | -59.65 | 10.94 | 0.38 | -0.05 | Upgrade
|
| Short-Term Debt Issued | - | - | 103.24 | 22.29 | - | 2.34 | Upgrade
|
| Long-Term Debt Issued | - | - | - | 8.68 | - | 92.83 | Upgrade
|
| Total Debt Issued | - | - | 103.24 | 30.96 | - | 95.17 | Upgrade
|
| Short-Term Debt Repaid | - | -25.51 | - | - | -29.94 | - | Upgrade
|
| Long-Term Debt Repaid | - | -4.93 | -6.69 | - | -10.36 | -18.59 | Upgrade
|
| Total Debt Repaid | - | -30.44 | -6.69 | - | -40.31 | -18.59 | Upgrade
|
| Net Debt Issued (Repaid) | - | -30.44 | 96.55 | 30.96 | -40.31 | 76.58 | Upgrade
|
| Issuance of Common Stock | - | 474.2 | - | - | - | - | Upgrade
|
| Other Financing Activities | - | -44.32 | -31.29 | -26.07 | -19.07 | -15.3 | Upgrade
|
| Financing Cash Flow | - | 399.45 | 65.26 | 4.9 | -59.38 | 61.28 | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | - | -0 | - | Upgrade
|
| Net Cash Flow | - | 23.07 | -16.59 | -0.68 | -30.19 | 2.44 | Upgrade
|
| Free Cash Flow | - | -376.58 | -25.04 | -16.93 | 28.01 | -59.19 | Upgrade
|
| Free Cash Flow Margin | - | -10.82% | -1.20% | -1.03% | 1.83% | -3.90% | Upgrade
|
| Free Cash Flow Per Share | - | -1.76 | -0.21 | -0.14 | 0.24 | -0.50 | Upgrade
|
| Cash Interest Paid | - | 45.91 | 31.95 | 24.82 | 17.62 | 15.3 | Upgrade
|
| Cash Income Tax Paid | - | 10.39 | 8.44 | 6.93 | 16.61 | 7.28 | Upgrade
|
| Levered Free Cash Flow | - | -525.9 | -36.31 | -77.33 | -2.11 | 1.09 | Upgrade
|
| Unlevered Free Cash Flow | - | -497.2 | -16.34 | -60.87 | 8.88 | 10.61 | Upgrade
|
| Change in Working Capital | - | -525.74 | -84.52 | -71.24 | -8.84 | -98.32 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.