KSE Limited (BOM:519421)
India
· Delayed Price · Currency is INR 194.20
-4.60 (-2.31%)
At close: Mar 9, 2026
KSE Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 16,631 | 16,495 | 16,835 | 16,099 | 16,701 | 15,433 | Upgrade
|
| Other Revenue | 5.71 | 5.71 | 5.14 | 5.32 | 5.98 | 5.72 | Upgrade
|
| Revenue | 16,637 | 16,501 | 16,840 | 16,104 | 16,707 | 15,438 | Upgrade
|
| Revenue Growth (YoY) | -0.66% | -2.01% | 4.57% | -3.61% | 8.21% | 8.02% | Upgrade
|
| Cost of Revenue | 13,271 | 13,615 | 14,959 | 14,564 | 14,923 | 12,565 | Upgrade
|
| Gross Profit | 3,366 | 2,886 | 1,881 | 1,540 | 1,784 | 2,874 | Upgrade
|
| Selling, General & Admin | 835.48 | 753.51 | 670.56 | 649.54 | 606.66 | 557.82 | Upgrade
|
| Other Operating Expenses | 918.57 | 923.92 | 885.84 | 916.02 | 1,061 | 924.13 | Upgrade
|
| Operating Expenses | 1,829 | 1,734 | 1,604 | 1,608 | 1,697 | 1,506 | Upgrade
|
| Operating Income | 1,536 | 1,153 | 277.07 | -67.67 | 86.33 | 1,368 | Upgrade
|
| Interest Expense | -25.74 | -24.2 | -28.15 | -20.75 | -18.96 | -14.78 | Upgrade
|
| Interest & Investment Income | 12.39 | 12.39 | 9.65 | 4.9 | 3.5 | 5.87 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.04 | -0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 90.42 | 15.62 | 11.42 | 10.58 | 18.31 | 17.64 | Upgrade
|
| EBT Excluding Unusual Items | 1,613 | 1,157 | 269.99 | -72.95 | 89.22 | 1,376 | Upgrade
|
| Gain (Loss) on Sale of Investments | 40.73 | 40.73 | 13.37 | 30.81 | 31.1 | 53.45 | Upgrade
|
| Gain (Loss) on Sale of Assets | 4.78 | 4.78 | 0.01 | 0.43 | 0.69 | 0.04 | Upgrade
|
| Other Unusual Items | -25.18 | -0.11 | -40.95 | - | -28.49 | 66.81 | Upgrade
|
| Pretax Income | 1,659 | 1,227 | 242.42 | -29.86 | 92.79 | 1,497 | Upgrade
|
| Income Tax Expense | 433.1 | 314.09 | 66.33 | -6.05 | 27.08 | 367.58 | Upgrade
|
| Net Income | 1,226 | 913.07 | 176.09 | -23.81 | 65.71 | 1,129 | Upgrade
|
| Net Income to Common | 1,226 | 913.07 | 176.09 | -23.81 | 65.71 | 1,129 | Upgrade
|
| Net Income Growth | 62.46% | 418.52% | - | - | -94.18% | 497.55% | Upgrade
|
| Shares Outstanding (Basic) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 32 | 32 | 32 | 32 | 32 | Upgrade
|
| EPS (Basic) | 38.30 | 28.53 | 5.50 | -0.74 | 2.05 | 35.29 | Upgrade
|
| EPS (Diluted) | 38.30 | 28.53 | 5.50 | -0.74 | 2.05 | 35.29 | Upgrade
|
| EPS Growth | 62.52% | 418.52% | - | - | -94.18% | 497.55% | Upgrade
|
| Free Cash Flow | - | 1,274 | -234.71 | 210.84 | -135.97 | 303.84 | Upgrade
|
| Free Cash Flow Per Share | - | 39.80 | -7.33 | 6.59 | -4.25 | 9.49 | Upgrade
|
| Dividend Per Share | 10.000 | 8.000 | 3.000 | 2.000 | 2.000 | 10.000 | Upgrade
|
| Dividend Growth | - | 166.67% | 50.00% | - | -80.00% | 400.00% | Upgrade
|
| Gross Margin | 20.23% | 17.49% | 11.17% | 9.56% | 10.68% | 18.61% | Upgrade
|
| Operating Margin | 9.23% | 6.99% | 1.65% | -0.42% | 0.52% | 8.86% | Upgrade
|
| Profit Margin | 7.37% | 5.53% | 1.05% | -0.15% | 0.39% | 7.32% | Upgrade
|
| Free Cash Flow Margin | - | 7.72% | -1.39% | 1.31% | -0.81% | 1.97% | Upgrade
|
| EBITDA | 1,598 | 1,208 | 324 | -24.62 | 116.09 | 1,391 | Upgrade
|
| EBITDA Margin | 9.61% | 7.32% | 1.92% | -0.15% | 0.69% | 9.01% | Upgrade
|
| D&A For EBITDA | 61.81 | 55.44 | 46.93 | 43.05 | 29.77 | 23.71 | Upgrade
|
| EBIT | 1,536 | 1,153 | 277.07 | -67.67 | 86.33 | 1,368 | Upgrade
|
| EBIT Margin | 9.23% | 6.99% | 1.65% | -0.42% | 0.52% | 8.86% | Upgrade
|
| Effective Tax Rate | 26.11% | 25.60% | 27.36% | - | 29.18% | 24.56% | Upgrade
|
| Revenue as Reported | 16,787 | 16,576 | 16,875 | 16,154 | 16,761 | 15,516 | Upgrade
|
| Advertising Expenses | - | 73.48 | 43.61 | 56.41 | 43.56 | 22.05 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.