Kellton Tech Solutions Limited (BOM:519602)
16.70
-0.37 (-2.17%)
At close: Mar 9, 2026
Kellton Tech Solutions Balance Sheet
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | - | 198.02 | 210.82 | 231.99 | 220.11 | 334.21 | Upgrade
|
| Short-Term Investments | - | 83.57 | 72.28 | 71.96 | 39.61 | 68.68 | Upgrade
|
| Cash & Short-Term Investments | 672.91 | 281.59 | 283.1 | 303.96 | 259.71 | 402.89 | Upgrade
|
| Cash Growth | 93.84% | -0.53% | -6.86% | 17.04% | -35.54% | 29.14% | Upgrade
|
| Accounts Receivable | - | 5,513 | 4,344 | 4,029 | 3,543 | 3,109 | Upgrade
|
| Other Receivables | - | 63.68 | 50.15 | 48.58 | - | - | Upgrade
|
| Receivables | - | 5,577 | 4,394 | 4,077 | 3,543 | 3,109 | Upgrade
|
| Inventory | - | 59.4 | - | - | 0.12 | 0.12 | Upgrade
|
| Prepaid Expenses | - | 30.63 | 68.38 | 61.49 | 60.97 | 63.94 | Upgrade
|
| Other Current Assets | - | 878.21 | 874.33 | 772.29 | 763.03 | 552.03 | Upgrade
|
| Total Current Assets | - | 6,827 | 5,620 | 5,215 | 4,627 | 4,128 | Upgrade
|
| Property, Plant & Equipment | - | 469.74 | 390.89 | 209.83 | 171.44 | 160.91 | Upgrade
|
| Goodwill | - | 115.03 | 115.03 | 115.03 | 1,529 | 1,615 | Upgrade
|
| Other Intangible Assets | - | 367.63 | 369.41 | 313.34 | 289.15 | 288.29 | Upgrade
|
| Other Long-Term Assets | - | 110.88 | 108.99 | 111.5 | 103.15 | 126.3 | Upgrade
|
| Total Assets | - | 7,890 | 6,604 | 5,965 | 6,720 | 6,319 | Upgrade
|
| Accounts Payable | - | 220.9 | 181.78 | 201.4 | 151.3 | 161.73 | Upgrade
|
| Accrued Expenses | - | 368.72 | 305.23 | 303.26 | 331.47 | 448.93 | Upgrade
|
| Short-Term Debt | - | 1,050 | 960.33 | 969.03 | 917.82 | 648.9 | Upgrade
|
| Current Portion of Long-Term Debt | - | 203.97 | 178.67 | 142.54 | 97.22 | 136.6 | Upgrade
|
| Current Income Taxes Payable | - | - | - | - | 31.45 | 176.56 | Upgrade
|
| Other Current Liabilities | - | 23.69 | 46.98 | 41.31 | 36.09 | 70.29 | Upgrade
|
| Total Current Liabilities | - | 1,868 | 1,673 | 1,658 | 1,565 | 1,643 | Upgrade
|
| Long-Term Debt | - | 519.07 | 330.28 | 384.06 | 132.34 | 226.54 | Upgrade
|
| Long-Term Leases | - | 61.01 | 90.62 | 124.31 | 75.74 | 79.65 | Upgrade
|
| Pension & Post-Retirement Benefits | - | 73.02 | 61.71 | 45.29 | 34.46 | 30.19 | Upgrade
|
| Long-Term Deferred Tax Liabilities | - | 12.76 | 11.87 | 18.13 | 23.6 | 22.56 | Upgrade
|
| Other Long-Term Liabilities | - | 3.75 | 2.65 | 5.4 | 101.75 | 111.54 | Upgrade
|
| Total Liabilities | - | 2,537 | 2,170 | 2,235 | 1,933 | 2,114 | Upgrade
|
| Common Stock | - | 487.57 | 487.01 | 482.65 | 482.48 | 481.91 | Upgrade
|
| Additional Paid-In Capital | - | 155.92 | 153.44 | 134.24 | 133.47 | 130.78 | Upgrade
|
| Retained Earnings | - | 4,455 | 3,556 | 2,922 | 3,947 | 3,370 | Upgrade
|
| Comprehensive Income & Other | - | 254.59 | 237.23 | 191.41 | 223.6 | 223 | Upgrade
|
| Shareholders' Equity | 7,172 | 5,353 | 4,434 | 3,730 | 4,787 | 4,205 | Upgrade
|
| Total Liabilities & Equity | - | 7,890 | 6,604 | 5,965 | 6,720 | 6,319 | Upgrade
|
| Total Debt | 1,554 | 1,834 | 1,560 | 1,620 | 1,223 | 1,092 | Upgrade
|
| Net Cash (Debt) | -880.95 | -1,553 | -1,277 | -1,316 | -963.41 | -688.82 | Upgrade
|
| Net Cash Per Share | -1.67 | -3.17 | -2.62 | -2.73 | -2.00 | -1.43 | Upgrade
|
| Filing Date Shares Outstanding | 529.47 | 487.57 | 484.5 | 482.65 | 482.48 | 481.91 | Upgrade
|
| Total Common Shares Outstanding | 529.47 | 487.57 | 484.5 | 482.65 | 482.48 | 481.91 | Upgrade
|
| Working Capital | - | 4,959 | 3,947 | 3,558 | 3,062 | 2,485 | Upgrade
|
| Book Value Per Share | 12.81 | 10.98 | 9.15 | 7.73 | 9.92 | 8.73 | Upgrade
|
| Tangible Book Value | 6,708 | 4,870 | 3,949 | 3,302 | 2,968 | 2,302 | Upgrade
|
| Tangible Book Value Per Share | 11.98 | 9.99 | 8.15 | 6.84 | 6.15 | 4.78 | Upgrade
|
| Machinery | - | 448.01 | 436.03 | 369.45 | 340.43 | 308.51 | Upgrade
|
| Construction In Progress | - | 319.7 | 181.5 | - | - | - | Upgrade
|
| Leasehold Improvements | - | 7.01 | 6.83 | 6.73 | 6.21 | 6.02 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.