RACL Geartech Limited (BOM:520073)
India
· Delayed Price · Currency is INR 1,351.10
-54.10 (-3.85%)
At close: Mar 9, 2026
RACL Geartech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 4,456 | 4,151 | 4,095 | 3,582 | 2,712 | 2,036 | Upgrade
|
| Revenue Growth (YoY) | 2.67% | 1.35% | 14.32% | 32.07% | 33.20% | -4.11% | Upgrade
|
| Cost of Revenue | 1,178 | 1,229 | 1,174 | 1,097 | 898.84 | 609.94 | Upgrade
|
| Gross Profit | 3,277 | 2,922 | 2,921 | 2,485 | 1,813 | 1,426 | Upgrade
|
| Selling, General & Admin | 533.9 | 474.9 | 434.71 | 361.7 | 301.47 | 250.18 | Upgrade
|
| Other Operating Expenses | 1,808 | 1,623 | 1,528 | 1,294 | 930.55 | 662.69 | Upgrade
|
| Operating Expenses | 2,669 | 2,397 | 2,208 | 1,843 | 1,389 | 1,077 | Upgrade
|
| Operating Income | 608.29 | 525.29 | 713.29 | 641.89 | 424.29 | 349.12 | Upgrade
|
| Interest Expense | -230.9 | -273.2 | -213.2 | -143.38 | -96.73 | -75.95 | Upgrade
|
| Interest & Investment Income | 3.73 | 3.73 | 10.62 | 16.05 | 2.03 | 2.84 | Upgrade
|
| Currency Exchange Gain (Loss) | 83.76 | 83.76 | 35.56 | 22.85 | 8.92 | 31.44 | Upgrade
|
| Other Non Operating Income (Expenses) | 102.69 | -22.02 | -12.05 | -12.25 | -8.86 | -8.58 | Upgrade
|
| EBT Excluding Unusual Items | 567.56 | 317.56 | 534.21 | 525.17 | 329.66 | 298.87 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.29 | 8.29 | 0.23 | 1.49 | -0.53 | 3.55 | Upgrade
|
| Asset Writedown | 0.68 | 0.68 | - | -12.45 | - | - | Upgrade
|
| Pretax Income | 576.54 | 326.54 | 534.44 | 514.21 | 329.13 | 302.41 | Upgrade
|
| Income Tax Expense | 145.51 | 89.11 | 140.44 | 139.91 | 90.05 | 67.51 | Upgrade
|
| Net Income | 431.03 | 237.43 | 394.01 | 374.3 | 239.08 | 234.9 | Upgrade
|
| Net Income to Common | 431.03 | 237.43 | 394.01 | 374.3 | 239.08 | 234.9 | Upgrade
|
| Net Income Growth | 68.04% | -39.74% | 5.27% | 56.56% | 1.78% | 38.41% | Upgrade
|
| Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | 4.77% | - | -0.00% | - | - | 1.01% | Upgrade
|
| EPS (Basic) | 38.09 | 22.02 | 36.54 | 34.72 | 22.17 | 21.79 | Upgrade
|
| EPS (Diluted) | 38.09 | 22.02 | 36.54 | 34.72 | 22.17 | 21.79 | Upgrade
|
| EPS Growth | 60.40% | -39.74% | 5.26% | 56.59% | 1.76% | 37.02% | Upgrade
|
| Free Cash Flow | - | 95.25 | -605.34 | -177.76 | -514.49 | -108.19 | Upgrade
|
| Free Cash Flow Per Share | - | 8.83 | -56.15 | -16.49 | -47.72 | -10.04 | Upgrade
|
| Dividend Per Share | - | - | 1.500 | 1.500 | 1.000 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | 50.00% | - | - | Upgrade
|
| Gross Margin | 73.56% | 70.40% | 71.33% | 69.37% | 66.86% | 70.04% | Upgrade
|
| Operating Margin | 13.65% | 12.65% | 17.42% | 17.92% | 15.64% | 17.15% | Upgrade
|
| Profit Margin | 9.67% | 5.72% | 9.62% | 10.45% | 8.82% | 11.54% | Upgrade
|
| Free Cash Flow Margin | - | 2.30% | -14.78% | -4.96% | -18.97% | -5.31% | Upgrade
|
| EBITDA | 947.94 | 824.59 | 958.79 | 828.87 | 581.34 | 501.58 | Upgrade
|
| EBITDA Margin | 21.27% | 19.87% | 23.41% | 23.14% | 21.43% | 24.63% | Upgrade
|
| D&A For EBITDA | 339.66 | 299.3 | 245.5 | 186.98 | 157.04 | 152.46 | Upgrade
|
| EBIT | 608.29 | 525.29 | 713.29 | 641.89 | 424.29 | 349.12 | Upgrade
|
| EBIT Margin | 13.65% | 12.65% | 17.42% | 17.92% | 15.64% | 17.15% | Upgrade
|
| Effective Tax Rate | 25.24% | 27.29% | 26.28% | 27.21% | 27.36% | 22.32% | Upgrade
|
| Revenue as Reported | 4,680 | 4,250 | 4,153 | 3,673 | 2,750 | 2,077 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.