Vesuvius India Limited (BOM:520113)
India
· Delayed Price · Currency is INR 491.50
-13.20 (-2.62%)
At close: Mar 9, 2026
Vesuvius India Balance Sheet
Financials in millions INR. Fiscal year is January - December.
Millions INR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | 2020 - 2016 |
| Cash & Equivalents | 5,820 | 1,583 | 1,598 | 1,319 | 260.8 | Upgrade
|
| Short-Term Investments | - | 3,231 | 3,050 | 4,355 | 5,273 | Upgrade
|
| Cash & Short-Term Investments | 5,820 | 4,814 | 4,648 | 5,674 | 5,534 | Upgrade
|
| Cash Growth | 20.88% | 3.58% | -18.09% | 2.53% | -0.96% | Upgrade
|
| Accounts Receivable | 4,837 | 3,854 | 3,231 | 2,094 | 1,640 | Upgrade
|
| Other Receivables | - | 82.3 | 72.1 | 86.2 | 55.2 | Upgrade
|
| Receivables | 4,844 | 3,941 | 3,306 | 2,184 | 1,698 | Upgrade
|
| Inventory | 2,965 | 2,477 | 2,575 | 2,048 | 2,244 | Upgrade
|
| Prepaid Expenses | - | 148 | 137.2 | 170.7 | 134.5 | Upgrade
|
| Other Current Assets | 590 | 347.7 | 410.8 | 198.3 | 173.8 | Upgrade
|
| Total Current Assets | 14,218 | 11,728 | 11,077 | 10,275 | 9,785 | Upgrade
|
| Property, Plant & Equipment | 6,735 | 6,294 | 4,011 | 2,311 | 1,422 | Upgrade
|
| Other Intangible Assets | 4.3 | 4.3 | 9.1 | 13.2 | 8.2 | Upgrade
|
| Long-Term Accounts Receivable | - | - | - | - | 44.7 | Upgrade
|
| Long-Term Deferred Tax Assets | 117.7 | 129.6 | 154.8 | 171.4 | 161.9 | Upgrade
|
| Other Long-Term Assets | 410.9 | 304.2 | 622.8 | 528 | 450.1 | Upgrade
|
| Total Assets | 21,496 | 18,469 | 15,887 | 13,308 | 11,883 | Upgrade
|
| Accounts Payable | 3,657 | 2,969 | 2,882 | 2,462 | 2,227 | Upgrade
|
| Accrued Expenses | 3.3 | 359.8 | 271.2 | 234.1 | 170 | Upgrade
|
| Current Portion of Leases | 8.9 | 3.5 | 3.6 | - | - | Upgrade
|
| Current Income Taxes Payable | 123.9 | 119.9 | 198.5 | 198.5 | 169.7 | Upgrade
|
| Other Current Liabilities | 642.6 | 304.6 | 222.8 | 184.1 | 114.8 | Upgrade
|
| Total Current Liabilities | 4,436 | 3,757 | 3,578 | 3,078 | 2,681 | Upgrade
|
| Long-Term Leases | 128.5 | 130.4 | 126.7 | - | - | Upgrade
|
| Pension & Post-Retirement Benefits | - | 209.2 | 189.9 | 199.2 | 188.7 | Upgrade
|
| Other Long-Term Liabilities | 293 | 62.1 | 57.2 | 52.9 | 49.8 | Upgrade
|
| Total Liabilities | 4,858 | 4,159 | 3,952 | 3,331 | 2,920 | Upgrade
|
| Common Stock | 203 | 203 | 203 | 203 | 203 | Upgrade
|
| Additional Paid-In Capital | - | 169.5 | 169.5 | 169.5 | 169.5 | Upgrade
|
| Retained Earnings | - | 13,936 | 11,561 | 9,604 | 8,589 | Upgrade
|
| Comprehensive Income & Other | 16,436 | 1.8 | 1.8 | 1.8 | 1.8 | Upgrade
|
| Shareholders' Equity | 16,639 | 14,310 | 11,935 | 9,978 | 8,963 | Upgrade
|
| Total Liabilities & Equity | 21,496 | 18,469 | 15,887 | 13,308 | 11,883 | Upgrade
|
| Total Debt | 137.4 | 133.9 | 130.3 | - | - | Upgrade
|
| Net Cash (Debt) | 5,682 | 4,680 | 4,517 | 5,674 | 5,534 | Upgrade
|
| Net Cash Growth | 21.41% | 3.61% | -20.39% | 2.53% | -0.96% | Upgrade
|
| Net Cash Per Share | 27.99 | 23.06 | 22.26 | 27.96 | 27.27 | Upgrade
|
| Filing Date Shares Outstanding | 203.15 | 202.96 | 202.96 | 202.96 | 202.96 | Upgrade
|
| Total Common Shares Outstanding | 203.15 | 202.96 | 202.96 | 202.96 | 202.96 | Upgrade
|
| Working Capital | 9,782 | 7,971 | 7,499 | 7,197 | 7,103 | Upgrade
|
| Book Value Per Share | 81.90 | 70.51 | 58.81 | 49.16 | 44.16 | Upgrade
|
| Tangible Book Value | 16,635 | 14,306 | 11,926 | 9,965 | 8,955 | Upgrade
|
| Tangible Book Value Per Share | 81.88 | 70.48 | 58.76 | 49.10 | 44.12 | Upgrade
|
| Land | - | 858.6 | 539.3 | 522 | 41.7 | Upgrade
|
| Buildings | - | 868.7 | 685.5 | 606.3 | 462.4 | Upgrade
|
| Machinery | - | 3,985 | 2,950 | 2,374 | 2,022 | Upgrade
|
| Construction In Progress | - | 1,957 | 864.2 | 381.7 | 271.9 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.