Sunil Industries Limited (BOM:521232)
75.60
0.00 (0.00%)
At close: Mar 9, 2026
Sunil Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,979 | 1,718 | 1,802 | 2,274 | 1,615 | 886.12 | Upgrade
|
| Revenue | 1,979 | 1,718 | 1,802 | 2,274 | 1,615 | 886.12 | Upgrade
|
| Revenue Growth (YoY) | 28.37% | -4.64% | -20.75% | 40.82% | 82.23% | -3.04% | Upgrade
|
| Cost of Revenue | 1,101 | 1,046 | 1,176 | 1,657 | 1,053 | 540.18 | Upgrade
|
| Gross Profit | 878.5 | 672.08 | 625.58 | 617.38 | 561.4 | 345.95 | Upgrade
|
| Selling, General & Admin | 57.37 | 52.42 | 42.09 | 39.9 | 30.5 | 33.51 | Upgrade
|
| Other Operating Expenses | 683.48 | 488.48 | 466.71 | 463.07 | 446.8 | 262.52 | Upgrade
|
| Operating Expenses | 768.8 | 567.31 | 532.91 | 523.95 | 496.1 | 312.42 | Upgrade
|
| Operating Income | 109.7 | 104.77 | 92.67 | 93.43 | 65.3 | 33.53 | Upgrade
|
| Interest Expense | -48.43 | -55.83 | -54.65 | -44 | -23.5 | -22.35 | Upgrade
|
| Interest & Investment Income | 2.03 | 2.03 | 1.87 | 3.53 | 1.1 | 0.76 | Upgrade
|
| Other Non Operating Income (Expenses) | -3.42 | -3.04 | -1.76 | -3.67 | -2.1 | -1.89 | Upgrade
|
| EBT Excluding Unusual Items | 59.88 | 47.94 | 38.14 | 49.3 | 40.8 | 10.04 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.1 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.36 | 0.36 | -0.69 | 0.14 | 0.4 | 0.31 | Upgrade
|
| Other Unusual Items | - | - | - | - | -0.2 | -0.26 | Upgrade
|
| Pretax Income | 60.24 | 48.3 | 37.45 | 49.44 | 40.9 | 10.09 | Upgrade
|
| Income Tax Expense | 9.07 | 9.29 | 15.1 | 15.04 | 13.8 | 2.98 | Upgrade
|
| Net Income | 51.17 | 39.01 | 22.36 | 34.4 | 27.1 | 7.11 | Upgrade
|
| Net Income to Common | 51.17 | 39.01 | 22.36 | 34.4 | 27.1 | 7.11 | Upgrade
|
| Net Income Growth | 82.50% | 74.47% | -35.00% | 26.93% | 281.42% | 0.40% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 12.19 | 9.29 | 5.32 | 8.19 | 6.45 | 1.69 | Upgrade
|
| EPS (Diluted) | 12.19 | 9.29 | 5.32 | 8.19 | 6.45 | 1.69 | Upgrade
|
| EPS Growth | 82.63% | 74.58% | -35.04% | 26.93% | 281.42% | 0.40% | Upgrade
|
| Free Cash Flow | - | 86.55 | 93 | -87.72 | -105.4 | 38.95 | Upgrade
|
| Free Cash Flow Per Share | - | 20.61 | 22.14 | -20.89 | -25.09 | 9.27 | Upgrade
|
| Gross Margin | 44.39% | 39.11% | 34.72% | 27.15% | 34.77% | 39.04% | Upgrade
|
| Operating Margin | 5.54% | 6.10% | 5.14% | 4.11% | 4.04% | 3.78% | Upgrade
|
| Profit Margin | 2.59% | 2.27% | 1.24% | 1.51% | 1.68% | 0.80% | Upgrade
|
| Free Cash Flow Margin | - | 5.04% | 5.16% | -3.86% | -6.53% | 4.40% | Upgrade
|
| EBITDA | 137.84 | 131.19 | 116.78 | 114.4 | 84 | 49.82 | Upgrade
|
| EBITDA Margin | 6.97% | 7.63% | 6.48% | 5.03% | 5.20% | 5.62% | Upgrade
|
| D&A For EBITDA | 28.14 | 26.41 | 24.1 | 20.97 | 18.7 | 16.29 | Upgrade
|
| EBIT | 109.7 | 104.77 | 92.67 | 93.43 | 65.3 | 33.53 | Upgrade
|
| EBIT Margin | 5.54% | 6.10% | 5.14% | 4.11% | 4.04% | 3.78% | Upgrade
|
| Effective Tax Rate | 15.05% | 19.23% | 40.30% | 30.42% | 33.74% | 29.58% | Upgrade
|
| Revenue as Reported | 1,982 | 1,722 | 1,804 | 2,278 | 1,617 | 887.3 | Upgrade
|
| Advertising Expenses | - | 6.15 | 2.51 | 2.54 | 2.1 | 9.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.