Gujarat Apollo Industries Limited (BOM:522217)
382.40
+8.30 (2.22%)
At close: Mar 9, 2026
Gujarat Apollo Industries Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 570.94 | 415.5 | 570.69 | 718.74 | 556.84 | 550.56 | Upgrade
|
| Other Revenue | 230.04 | 230.04 | 205.77 | 201.15 | 202.57 | - | Upgrade
|
| Revenue | 800.98 | 645.54 | 776.45 | 919.89 | 759.41 | 550.56 | Upgrade
|
| Revenue Growth (YoY) | 37.69% | -16.86% | -15.59% | 21.13% | 37.94% | 107.83% | Upgrade
|
| Cost of Revenue | 492.16 | 338.03 | 390.88 | 564.45 | 370.95 | 499.5 | Upgrade
|
| Gross Profit | 308.82 | 307.5 | 385.57 | 355.45 | 388.46 | 51.05 | Upgrade
|
| Selling, General & Admin | 114.75 | 96.32 | 67.23 | 62.82 | 63.82 | 50.53 | Upgrade
|
| Other Operating Expenses | 134.1 | 116.75 | 131.58 | 127.93 | 151.3 | 95.19 | Upgrade
|
| Operating Expenses | 309.5 | 265.92 | 246.99 | 256.43 | 272.88 | 195.65 | Upgrade
|
| Operating Income | -0.68 | 41.58 | 138.57 | 99.01 | 115.58 | -144.6 | Upgrade
|
| Interest Expense | -43.34 | -33.56 | -20.28 | -23.24 | -24.01 | -19.24 | Upgrade
|
| Interest & Investment Income | 23.4 | 23.4 | 24 | 24 | 23.4 | 257.45 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | -0 | 0.29 | 0.27 | 0.09 | 0.97 | Upgrade
|
| Other Non Operating Income (Expenses) | -19.4 | 0.25 | 4.34 | 0.3 | 13.67 | 6.13 | Upgrade
|
| EBT Excluding Unusual Items | -40.02 | 31.67 | 146.93 | 100.35 | 128.72 | 100.7 | Upgrade
|
| Gain (Loss) on Sale of Investments | 14.6 | 14.6 | - | 18.97 | 9.03 | 719.59 | Upgrade
|
| Gain (Loss) on Sale of Assets | 15.2 | 15.2 | -10.98 | -4.33 | -0.09 | -0.08 | Upgrade
|
| Pretax Income | -10.22 | 61.47 | 135.95 | 114.99 | 137.66 | 820.21 | Upgrade
|
| Income Tax Expense | 51.05 | 46.76 | 22.69 | -9.73 | 55.86 | 374.19 | Upgrade
|
| Net Income | -61.27 | 14.71 | 113.26 | 124.72 | 81.8 | 446.02 | Upgrade
|
| Preferred Dividends & Other Adjustments | -14.91 | -8.73 | 2.61 | 10.51 | -11.1 | -8.7 | Upgrade
|
| Net Income to Common | -46.36 | 23.44 | 110.65 | 114.21 | 92.9 | 454.72 | Upgrade
|
| Net Income Growth | - | -87.02% | -9.19% | 52.47% | -81.66% | 228.33% | Upgrade
|
| Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 13 | Upgrade
|
| Shares Change (YoY) | -0.02% | 0.08% | - | -0.64% | -6.21% | - | Upgrade
|
| EPS (Basic) | -3.85 | 1.99 | 9.38 | 9.68 | 7.87 | 35.91 | Upgrade
|
| EPS (Diluted) | -3.85 | 1.98 | 9.38 | 9.68 | 7.82 | 35.91 | Upgrade
|
| EPS Growth | - | -78.88% | -3.12% | 23.77% | -78.22% | 234.71% | Upgrade
|
| Free Cash Flow | - | -374.36 | -8.86 | -759.41 | -180.63 | -1,439 | Upgrade
|
| Free Cash Flow Per Share | - | -31.70 | -0.75 | -64.36 | -15.21 | -113.63 | Upgrade
|
| Dividend Per Share | - | 2.000 | 2.000 | 2.000 | 2.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | - | - | - | -33.33% | Upgrade
|
| Gross Margin | 38.55% | 47.63% | 49.66% | 38.64% | 51.15% | 9.27% | Upgrade
|
| Operating Margin | -0.08% | 6.44% | 17.85% | 10.76% | 15.22% | -26.27% | Upgrade
|
| Profit Margin | -5.79% | 3.63% | 14.25% | 12.41% | 12.23% | 82.59% | Upgrade
|
| Free Cash Flow Margin | - | -57.99% | -1.14% | -82.55% | -23.79% | -261.34% | Upgrade
|
| EBITDA | 52.24 | 92.47 | 186.76 | 150.06 | 165.77 | -110.16 | Upgrade
|
| EBITDA Margin | 6.52% | 14.32% | 24.05% | 16.31% | 21.83% | -20.01% | Upgrade
|
| D&A For EBITDA | 52.92 | 50.89 | 48.19 | 51.05 | 50.19 | 34.44 | Upgrade
|
| EBIT | -0.68 | 41.58 | 138.57 | 99.01 | 115.58 | -144.6 | Upgrade
|
| EBIT Margin | -0.08% | 6.44% | 17.85% | 10.76% | 15.22% | -26.26% | Upgrade
|
| Effective Tax Rate | - | 76.07% | 16.69% | - | 40.58% | 45.62% | Upgrade
|
| Revenue as Reported | 838.12 | 702.32 | 805.25 | 964.01 | 814.61 | 1,536 | Upgrade
|
| Advertising Expenses | - | 3.46 | 1.17 | 2.34 | 2.15 | 1.27 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.