M M Forgings Limited (BOM:522241)
India
· Delayed Price · Currency is INR 442.75
+7.15 (1.64%)
At close: Mar 9, 2026
M M Forgings Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 15,309 | 15,252 | 15,631 | 14,619 | 11,396 | 7,521 | Upgrade
|
| Revenue Growth (YoY) | -1.36% | -2.42% | 6.92% | 28.28% | 51.53% | -2.22% | Upgrade
|
| Cost of Revenue | 7,309 | 6,996 | 7,511 | 7,162 | 5,342 | 3,610 | Upgrade
|
| Gross Profit | 8,000 | 8,255 | 8,120 | 7,457 | 6,054 | 3,911 | Upgrade
|
| Selling, General & Admin | 1,738 | 1,622 | 1,503 | 1,398 | 1,244 | 864.13 | Upgrade
|
| Other Operating Expenses | 3,541 | 3,673 | 3,689 | 3,330 | 2,723 | 1,761 | Upgrade
|
| Operating Expenses | 6,289 | 6,227 | 6,019 | 5,517 | 4,645 | 3,271 | Upgrade
|
| Operating Income | 1,711 | 2,028 | 2,100 | 1,940 | 1,409 | 640.78 | Upgrade
|
| Interest Expense | -735.42 | -597.88 | -423.22 | -295.66 | -277.26 | -321.35 | Upgrade
|
| Interest & Investment Income | 185.41 | 185.41 | 153.87 | 86.4 | 89.68 | 140.71 | Upgrade
|
| Other Non Operating Income (Expenses) | 28.33 | 41.05 | 51.01 | 34.01 | 52.66 | 36.55 | Upgrade
|
| EBT Excluding Unusual Items | 1,189 | 1,657 | 1,882 | 1,765 | 1,275 | 496.69 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.57 | 0.57 | 13.03 | 4.51 | 14.04 | 19.65 | Upgrade
|
| Pretax Income | 1,190 | 1,657 | 1,895 | 1,770 | 1,289 | 516.34 | Upgrade
|
| Income Tax Expense | 323.59 | 438.7 | 544.52 | 490.14 | 378.62 | 55.75 | Upgrade
|
| Net Income | 866.23 | 1,219 | 1,350 | 1,280 | 909.95 | 460.59 | Upgrade
|
| Net Income to Common | 866.23 | 1,219 | 1,350 | 1,280 | 909.95 | 460.59 | Upgrade
|
| Net Income Growth | -31.40% | -9.76% | 5.54% | 40.61% | 97.56% | 9.87% | Upgrade
|
| Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 | Upgrade
|
| Shares Change (YoY) | -0.56% | 0.00% | -0.01% | -0.01% | 0.01% | 0.02% | Upgrade
|
| EPS (Basic) | 17.95 | 25.24 | 27.97 | 26.50 | 18.84 | 9.54 | Upgrade
|
| EPS (Diluted) | 17.95 | 25.24 | 27.97 | 26.50 | 18.84 | 9.54 | Upgrade
|
| EPS Growth | -31.02% | -9.76% | 5.55% | 40.62% | 97.54% | 9.84% | Upgrade
|
| Free Cash Flow | - | -2,211 | -1,051 | -408.41 | 370.42 | -118.74 | Upgrade
|
| Free Cash Flow Per Share | - | -45.80 | -21.78 | -8.46 | 7.67 | -2.46 | Upgrade
|
| Dividend Per Share | - | 4.000 | 4.000 | 3.000 | 3.000 | 2.500 | Upgrade
|
| Dividend Growth | - | - | 33.33% | - | 20.00% | - | Upgrade
|
| Gross Margin | 52.26% | 54.13% | 51.95% | 51.01% | 53.13% | 52.01% | Upgrade
|
| Operating Margin | 11.18% | 13.30% | 13.44% | 13.27% | 12.37% | 8.52% | Upgrade
|
| Profit Margin | 5.66% | 7.99% | 8.64% | 8.75% | 7.99% | 6.12% | Upgrade
|
| Free Cash Flow Margin | - | -14.50% | -6.73% | -2.79% | 3.25% | -1.58% | Upgrade
|
| EBITDA | 2,722 | 2,961 | 2,928 | 2,729 | 2,087 | 1,287 | Upgrade
|
| EBITDA Margin | 17.78% | 19.41% | 18.73% | 18.66% | 18.31% | 17.11% | Upgrade
|
| D&A For EBITDA | 1,011 | 932.58 | 828.07 | 788.13 | 677.66 | 645.84 | Upgrade
|
| EBIT | 1,711 | 2,028 | 2,100 | 1,940 | 1,409 | 640.78 | Upgrade
|
| EBIT Margin | 11.18% | 13.30% | 13.44% | 13.27% | 12.37% | 8.52% | Upgrade
|
| Effective Tax Rate | 27.20% | 26.47% | 28.74% | 27.70% | 29.38% | 10.80% | Upgrade
|
| Revenue as Reported | 15,522 | 15,478 | 15,836 | 14,739 | 11,539 | 7,698 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.