B. N. Rathi Securities Limited (BOM:523019)
India
· Delayed Price · Currency is INR 14.59
-0.18 (-1.22%)
At close: Mar 9, 2026
B. N. Rathi Securities Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Total Interest Expense | 4.62 | 5.95 | 8.09 | 16.54 | 10.36 | 6.05 | Upgrade
|
| Net Interest Income | -4.62 | -5.95 | -8.09 | -16.54 | -10.36 | -6.05 | Upgrade
|
| Brokerage Commission | 374.64 | 363.8 | 369.74 | 319.9 | 308.1 | 234.32 | Upgrade
|
| Gain on Sale of Investments (Rev) | 4.36 | 4.36 | 10.49 | - | 0.06 | - | Upgrade
|
| Other Revenue | 184.08 | 213.14 | 189.59 | 149.09 | 124 | 96.84 | Upgrade
|
| Revenue | 558.46 | 575.35 | 561.74 | 452.46 | 421.8 | 325.1 | Upgrade
|
| Revenue Growth (YoY) | -11.96% | 2.42% | 24.15% | 7.27% | 29.74% | 24.98% | Upgrade
|
| Salaries & Employee Benefits | 92.79 | 100.31 | 78.64 | 64.99 | 58.64 | 56.77 | Upgrade
|
| Cost of Services Provided | 264.44 | 245.88 | 241.02 | 190.46 | 193.86 | 137.5 | Upgrade
|
| Other Operating Expenses | 86.29 | 93.46 | 89.44 | 83.87 | 96.96 | 73.63 | Upgrade
|
| Total Operating Expenses | 448.96 | 446.19 | 413.07 | 342.96 | 352.58 | 270.23 | Upgrade
|
| Operating Income | 109.5 | 129.16 | 148.67 | 109.5 | 69.22 | 54.88 | Upgrade
|
| Other Non-Operating Income (Expenses) | -2.65 | -2.65 | -2.38 | -2.18 | -2.12 | -1.17 | Upgrade
|
| EBT Excluding Unusual Items | 106.86 | 126.51 | 146.28 | 107.32 | 67.11 | 53.71 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4.34 | -1.01 | - | -0.51 | Upgrade
|
| Other Unusual Items | - | - | - | -2.5 | - | - | Upgrade
|
| Pretax Income | 106.97 | 126.62 | 141.51 | 103.81 | 67.11 | 53.19 | Upgrade
|
| Income Tax Expense | 35.27 | 32.75 | 36.17 | 28.02 | 17.04 | 16.83 | Upgrade
|
| Earnings From Continuing Ops. | 71.69 | 93.87 | 105.34 | 75.79 | 50.07 | 36.37 | Upgrade
|
| Minority Interest in Earnings | 0.2 | 0.77 | - | - | - | - | Upgrade
|
| Net Income | 71.89 | 94.64 | 105.34 | 75.79 | 50.07 | 36.37 | Upgrade
|
| Net Income to Common | 71.89 | 94.64 | 105.34 | 75.79 | 50.07 | 36.37 | Upgrade
|
| Net Income Growth | -36.80% | -10.16% | 38.99% | 51.37% | 37.67% | 113.74% | Upgrade
|
| Shares Outstanding (Basic) | 64 | 41 | 37 | 34 | 23 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 42 | 37 | 34 | 23 | 20 | Upgrade
|
| Shares Change (YoY) | 54.90% | 13.96% | 9.03% | 47.77% | 12.78% | - | Upgrade
|
| EPS (Basic) | 1.12 | 2.30 | 2.88 | 2.26 | 2.20 | 1.80 | Upgrade
|
| EPS (Diluted) | 1.12 | 2.30 | 2.77 | 2.26 | 2.20 | 1.80 | Upgrade
|
| EPS Growth | -58.74% | -17.06% | 22.80% | 2.44% | 22.07% | 113.74% | Upgrade
|
| Free Cash Flow | - | -231.75 | 35.72 | -53.33 | 405.46 | 306.33 | Upgrade
|
| Free Cash Flow Per Share | - | -5.55 | 0.97 | -1.59 | 17.83 | 15.20 | Upgrade
|
| Dividend Per Share | - | 0.500 | 0.375 | 0.375 | 0.250 | 0.300 | Upgrade
|
| Dividend Growth | - | 33.33% | - | 50.00% | -16.67% | 20.00% | Upgrade
|
| Operating Margin | 19.61% | 22.45% | 26.47% | 24.20% | 16.41% | 16.88% | Upgrade
|
| Profit Margin | 12.87% | 16.45% | 18.75% | 16.75% | 11.87% | 11.19% | Upgrade
|
| Free Cash Flow Margin | - | -40.28% | 6.36% | -11.79% | 96.13% | 94.23% | Upgrade
|
| Effective Tax Rate | 32.98% | 25.86% | 25.56% | 26.99% | 25.39% | 31.63% | Upgrade
|
| Revenue as Reported | 563.19 | 581.41 | 569.82 | 468.99 | 432.23 | 331.15 | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.