Binayak Tex Processors Limited (BOM:523054)
2,089.50
+99.50 (5.00%)
At close: Feb 27, 2026
Binayak Tex Processors Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,455 | 2,215 | 2,100 | 2,613 | 2,523 | 1,985 | Upgrade
|
| Other Revenue | 14.87 | 13.91 | 14.44 | 11.9 | 18.6 | 21.64 | Upgrade
|
| Revenue | 2,470 | 2,229 | 2,114 | 2,625 | 2,542 | 2,007 | Upgrade
|
| Revenue Growth (YoY) | 11.94% | 5.44% | -19.46% | 3.26% | 26.66% | 8.74% | Upgrade
|
| Cost of Revenue | 1,448 | 1,339 | 1,166 | 1,590 | 1,684 | 1,348 | Upgrade
|
| Gross Profit | 1,022 | 890.31 | 947.93 | 1,035 | 858.24 | 658.66 | Upgrade
|
| Selling, General & Admin | 123.73 | 98.07 | 92.88 | 83.99 | 69.91 | 53.63 | Upgrade
|
| Other Operating Expenses | 706.46 | 638.78 | 685.6 | 792.71 | 657.06 | 495.36 | Upgrade
|
| Operating Expenses | 886.73 | 786.21 | 822.83 | 913.74 | 759.52 | 572.21 | Upgrade
|
| Operating Income | 135.22 | 104.1 | 125.1 | 120.82 | 98.72 | 86.44 | Upgrade
|
| Interest Expense | -47.42 | -55.11 | -41.85 | -34.62 | -19.95 | -21.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -4.15 | -4.15 | -2.64 | -7.02 | -7.7 | -4.09 | Upgrade
|
| EBT Excluding Unusual Items | 83.64 | 44.84 | 80.61 | 79.18 | 71.07 | 61 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | -0.22 | 0.53 | -0.05 | -0.24 | Upgrade
|
| Pretax Income | 83.64 | 44.84 | 80.38 | 79.71 | 71.02 | 60.76 | Upgrade
|
| Income Tax Expense | 36.33 | 17.03 | 24.82 | 26.91 | 21.14 | 16.09 | Upgrade
|
| Net Income | 47.32 | 27.81 | 55.57 | 52.8 | 49.88 | 44.67 | Upgrade
|
| Net Income to Common | 47.32 | 27.81 | 55.57 | 52.8 | 49.88 | 44.67 | Upgrade
|
| Net Income Growth | 10.84% | -49.95% | 5.25% | 5.84% | 11.66% | 8.83% | Upgrade
|
| Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 | Upgrade
|
| Shares Change (YoY) | -0.04% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 66.53 | 39.10 | 78.12 | 74.22 | 70.13 | 62.80 | Upgrade
|
| EPS (Diluted) | 66.53 | 39.10 | 78.12 | 74.22 | 70.13 | 62.80 | Upgrade
|
| EPS Growth | 10.89% | -49.95% | 5.25% | 5.83% | 11.67% | 8.82% | Upgrade
|
| Free Cash Flow | - | 100.48 | 12.18 | 10.57 | -0.86 | -99 | Upgrade
|
| Free Cash Flow Per Share | - | 141.26 | 17.12 | 14.86 | -1.20 | -139.18 | Upgrade
|
| Gross Margin | 41.37% | 39.94% | 44.84% | 39.41% | 33.76% | 32.82% | Upgrade
|
| Operating Margin | 5.47% | 4.67% | 5.92% | 4.60% | 3.88% | 4.31% | Upgrade
|
| Profit Margin | 1.92% | 1.25% | 2.63% | 2.01% | 1.96% | 2.23% | Upgrade
|
| Free Cash Flow Margin | - | 4.51% | 0.58% | 0.40% | -0.03% | -4.93% | Upgrade
|
| EBITDA | 188.34 | 153.47 | 169.45 | 157.87 | 131.27 | 109.67 | Upgrade
|
| EBITDA Margin | 7.63% | 6.88% | 8.02% | 6.01% | 5.16% | 5.46% | Upgrade
|
| D&A For EBITDA | 53.13 | 49.37 | 44.35 | 37.05 | 32.55 | 23.23 | Upgrade
|
| EBIT | 135.22 | 104.1 | 125.1 | 120.82 | 98.72 | 86.44 | Upgrade
|
| EBIT Margin | 5.47% | 4.67% | 5.92% | 4.60% | 3.88% | 4.31% | Upgrade
|
| Effective Tax Rate | 43.43% | 37.97% | 30.88% | 33.77% | 29.76% | 26.48% | Upgrade
|
| Revenue as Reported | 2,470 | 2,229 | 2,114 | 2,625 | 2,542 | 2,007 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.