Rama Vision Limited (BOM:523289)
India
· Delayed Price · Currency is INR 139.90
+9.25 (7.08%)
At close: Mar 9, 2026
Rama Vision Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 1,461 | 1,139 | 895.71 | 818.57 | 617.44 | 550.42 | Upgrade
|
| Other Revenue | 0.27 | 0.27 | 0.01 | - | - | - | Upgrade
|
| Revenue | 1,462 | 1,139 | 895.71 | 818.57 | 617.44 | 550.42 | Upgrade
|
| Revenue Growth (YoY) | 36.35% | 27.16% | 9.42% | 32.57% | 12.18% | 26.77% | Upgrade
|
| Cost of Revenue | 943.13 | 784.43 | 627.91 | 609.59 | 459.53 | 416.61 | Upgrade
|
| Gross Profit | 518.44 | 354.55 | 267.8 | 208.98 | 157.91 | 133.81 | Upgrade
|
| Selling, General & Admin | 170.31 | 150.01 | 118.17 | 102.54 | 86.97 | 76.81 | Upgrade
|
| Other Operating Expenses | 235.66 | 130.17 | 83.76 | 59.48 | 44.81 | 36.21 | Upgrade
|
| Operating Expenses | 424.57 | 297.81 | 210.18 | 166.19 | 135.61 | 116.63 | Upgrade
|
| Operating Income | 93.88 | 56.74 | 57.62 | 42.79 | 22.3 | 17.18 | Upgrade
|
| Interest Expense | -20.04 | -20.99 | -12.57 | -7.45 | -2.4 | -5.88 | Upgrade
|
| Interest & Investment Income | 0.13 | 0.13 | 0.24 | 0.09 | 0.1 | 0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.07 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.5 | 1.9 | 0.63 | -0.5 | -0.8 | -0.52 | Upgrade
|
| EBT Excluding Unusual Items | 75.47 | 37.78 | 45.91 | 35 | 19.2 | 10.82 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | -0 | 0 | -0.01 | 0.07 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.41 | 0.41 | 0.05 | 0.03 | 0.13 | 5 | Upgrade
|
| Asset Writedown | - | - | - | -0.39 | - | - | Upgrade
|
| Other Unusual Items | -7.44 | - | - | - | - | - | Upgrade
|
| Pretax Income | 68.43 | 38.19 | 45.97 | 34.64 | 19.4 | 15.81 | Upgrade
|
| Income Tax Expense | 17.37 | 9.87 | 12.11 | 9.24 | 4.76 | 12.75 | Upgrade
|
| Net Income | 51.06 | 28.32 | 33.86 | 25.4 | 14.64 | 3.06 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | -0 | - | Upgrade
|
| Net Income to Common | 51.06 | 28.32 | 33.86 | 25.4 | 14.64 | 3.06 | Upgrade
|
| Net Income Growth | 60.50% | -16.35% | 33.32% | 73.46% | 377.81% | 734.88% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 | Upgrade
|
| Shares Change (YoY) | -0.21% | 1.79% | 2.16% | - | - | - | Upgrade
|
| EPS (Basic) | 4.90 | 2.72 | 3.31 | 2.53 | 1.46 | 0.31 | Upgrade
|
| EPS (Diluted) | 4.90 | 2.72 | 3.31 | 2.53 | 1.46 | 0.31 | Upgrade
|
| EPS Growth | 60.83% | -17.82% | 30.65% | 73.29% | 377.75% | 734.90% | Upgrade
|
| Free Cash Flow | - | -40.69 | -132.5 | -54.19 | -15.02 | 35.57 | Upgrade
|
| Free Cash Flow Per Share | - | -3.90 | -12.94 | -5.41 | -1.50 | 3.55 | Upgrade
|
| Gross Margin | 35.47% | 31.13% | 29.90% | 25.53% | 25.57% | 24.31% | Upgrade
|
| Operating Margin | 6.42% | 4.98% | 6.43% | 5.23% | 3.61% | 3.12% | Upgrade
|
| Profit Margin | 3.49% | 2.49% | 3.78% | 3.10% | 2.37% | 0.56% | Upgrade
|
| Free Cash Flow Margin | - | -3.57% | -14.79% | -6.62% | -2.43% | 6.46% | Upgrade
|
| EBITDA | 113.72 | 71 | 64.43 | 46.96 | 26.13 | 20.78 | Upgrade
|
| EBITDA Margin | 7.78% | 6.23% | 7.19% | 5.74% | 4.23% | 3.78% | Upgrade
|
| D&A For EBITDA | 19.84 | 14.26 | 6.81 | 4.17 | 3.83 | 3.6 | Upgrade
|
| EBIT | 93.88 | 56.74 | 57.62 | 42.79 | 22.3 | 17.18 | Upgrade
|
| EBIT Margin | 6.42% | 4.98% | 6.43% | 5.23% | 3.61% | 3.12% | Upgrade
|
| Effective Tax Rate | 25.39% | 25.84% | 26.35% | 26.69% | 24.54% | 80.63% | Upgrade
|
| Revenue as Reported | 1,465 | 1,143 | 898.3 | 819.29 | 617.99 | 556.1 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.2 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.