Swiss Military Consumer Goods Limited (BOM:523558)
India
· Delayed Price · Currency is INR 16.83
+0.68 (4.21%)
At close: Mar 6, 2026
BOM:523558 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 2,540 | 2,183 | 1,879 | 1,300 | 554.97 | 51.94 | Upgrade
|
| Other Revenue | 23.82 | 18.7 | 16.49 | 8.41 | 0.21 | 0.24 | Upgrade
|
| Revenue | 2,564 | 2,202 | 1,896 | 1,308 | 555.18 | 52.19 | Upgrade
|
| Revenue Growth (YoY) | 17.36% | 16.17% | 44.88% | 135.67% | 963.84% | 28.42% | Upgrade
|
| Cost of Revenue | 2,094 | 1,815 | 1,570 | 1,081 | 507.14 | 47.48 | Upgrade
|
| Gross Profit | 470.5 | 386.87 | 325.43 | 227.78 | 48.04 | 4.71 | Upgrade
|
| Selling, General & Admin | 124.51 | 102.23 | 88.06 | 67 | 11.06 | 1.83 | Upgrade
|
| Other Operating Expenses | 200.7 | 156.57 | 122.64 | 80.17 | 11.1 | 2.57 | Upgrade
|
| Operating Expenses | 329.77 | 262.37 | 213 | 149.4 | 22.54 | 4.45 | Upgrade
|
| Operating Income | 140.73 | 124.49 | 112.43 | 78.38 | 25.5 | 0.26 | Upgrade
|
| Interest Expense | -14.09 | -4.09 | -0.23 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | 0.24 | 0.08 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0.05 | -0.05 | - | 0 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 126.59 | 120.35 | 112.2 | 78.62 | 25.58 | 0.26 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -0 | Upgrade
|
| Other Unusual Items | -3.17 | -2.38 | - | - | 1.87 | - | Upgrade
|
| Pretax Income | 123.42 | 117.97 | 112.2 | 78.62 | 27.46 | 0.26 | Upgrade
|
| Income Tax Expense | 32.85 | 30.26 | 28.71 | 16.86 | -0.02 | - | Upgrade
|
| Earnings From Continuing Operations | 90.57 | 87.71 | 83.49 | 61.76 | 27.47 | 0.26 | Upgrade
|
| Net Income | 90.57 | 87.71 | 83.49 | 61.76 | 27.47 | 0.26 | Upgrade
|
| Net Income to Common | 90.57 | 87.71 | 83.49 | 61.76 | 27.47 | 0.26 | Upgrade
|
| Net Income Growth | 9.51% | 5.06% | 35.17% | 124.83% | 10630.86% | - | Upgrade
|
| Shares Outstanding (Basic) | 245 | 209 | 199 | 199 | 98 | 49 | Upgrade
|
| Shares Outstanding (Diluted) | 245 | 209 | 199 | 199 | 98 | 49 | Upgrade
|
| Shares Change (YoY) | 17.93% | 5.06% | -0.23% | 102.69% | 100.00% | - | Upgrade
|
| EPS (Basic) | 0.37 | 0.42 | 0.42 | 0.31 | 0.28 | 0.01 | Upgrade
|
| EPS (Diluted) | 0.37 | 0.42 | 0.42 | 0.31 | 0.28 | 0.01 | Upgrade
|
| EPS Growth | -7.14% | - | 35.48% | 10.93% | 5266.15% | - | Upgrade
|
| Free Cash Flow | - | -510.15 | -33.82 | -172.38 | -95.8 | -9.38 | Upgrade
|
| Free Cash Flow Per Share | - | -2.44 | -0.17 | -0.86 | -0.97 | -0.19 | Upgrade
|
| Dividend Per Share | - | - | 0.100 | 0.160 | - | - | Upgrade
|
| Dividend Growth | - | - | -37.50% | - | - | - | Upgrade
|
| Gross Margin | 18.35% | 17.57% | 17.17% | 17.41% | 8.65% | 9.03% | Upgrade
|
| Operating Margin | 5.49% | 5.65% | 5.93% | 5.99% | 4.59% | 0.50% | Upgrade
|
| Profit Margin | 3.53% | 3.98% | 4.40% | 4.72% | 4.95% | 0.49% | Upgrade
|
| Free Cash Flow Margin | - | -23.17% | -1.78% | -13.18% | -17.26% | -17.97% | Upgrade
|
| EBITDA | 145.24 | 128.06 | 114.73 | 80.61 | 25.89 | 0.32 | Upgrade
|
| EBITDA Margin | 5.66% | 5.82% | 6.05% | 6.16% | 4.66% | 0.60% | Upgrade
|
| D&A For EBITDA | 4.52 | 3.57 | 2.3 | 2.23 | 0.38 | 0.06 | Upgrade
|
| EBIT | 140.73 | 124.49 | 112.43 | 78.38 | 25.5 | 0.26 | Upgrade
|
| EBIT Margin | 5.49% | 5.65% | 5.93% | 5.99% | 4.59% | 0.50% | Upgrade
|
| Effective Tax Rate | 26.61% | 25.65% | 25.59% | 21.44% | - | - | Upgrade
|
| Revenue as Reported | 2,564 | 2,202 | 1,896 | 1,309 | 557 | 52.39 | Upgrade
|
| Advertising Expenses | - | 14.73 | 18.34 | 13.7 | 4.22 | 0.1 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.