Mazda Limited (BOM:523792)
India
· Delayed Price · Currency is INR 189.30
-8.90 (-4.49%)
At close: Mar 9, 2026
Mazda Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 248.54 | 315.2 | 266.26 | 212.44 | 163.29 | Upgrade
|
| Depreciation & Amortization | - | 38.52 | 39.77 | 31.14 | 23.82 | 32.33 | Upgrade
|
| Other Amortization | - | 0.33 | 0.39 | 0.39 | 0.35 | 0.36 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | -0 | 0.69 | 3.96 | 0.19 | 0.15 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | -65.31 | -58 | -16.12 | -19.24 | -18.45 | Upgrade
|
| Provision & Write-off of Bad Debts | - | 2.76 | 25.37 | 4.08 | -7.62 | -0.41 | Upgrade
|
| Other Operating Activities | - | 8.01 | -0.65 | 21.29 | 17.01 | -3.8 | Upgrade
|
| Change in Accounts Receivable | - | -76.71 | 11.82 | 46.08 | -91.36 | 18.96 | Upgrade
|
| Change in Inventory | - | -77.82 | 169.78 | -182.49 | -58.25 | 92.88 | Upgrade
|
| Change in Accounts Payable | - | 13.59 | -43.14 | 28.61 | 35.44 | -67.33 | Upgrade
|
| Change in Other Net Operating Assets | - | 18.75 | -30.99 | 32.65 | -28.8 | -18.22 | Upgrade
|
| Operating Cash Flow | - | 110.68 | 430.24 | 235.86 | 83.96 | 199.76 | Upgrade
|
| Operating Cash Flow Growth | - | -74.28% | 82.42% | 180.91% | -57.97% | -10.53% | Upgrade
|
| Capital Expenditures | - | -40.12 | -28.71 | -46.01 | -158.47 | -99.47 | Upgrade
|
| Sale of Property, Plant & Equipment | - | 1.84 | 0.6 | 0.01 | 0.01 | 0.6 | Upgrade
|
| Investment in Securities | - | -50.93 | -276.09 | -101.32 | 108.26 | -98.98 | Upgrade
|
| Other Investing Activities | - | 1.38 | 1.2 | 1.19 | 0.39 | 0.2 | Upgrade
|
| Investing Cash Flow | - | -87.83 | -302.99 | -146.13 | -49.81 | -197.64 | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 0.06 | Upgrade
|
| Total Debt Issued | - | - | - | - | - | 0.06 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -1.99 | - | Upgrade
|
| Long-Term Debt Repaid | - | - | -3.13 | -1.41 | -8.2 | -3.61 | Upgrade
|
| Total Debt Repaid | - | - | -3.13 | -1.41 | -10.2 | -3.61 | Upgrade
|
| Net Debt Issued (Repaid) | - | - | -3.13 | -1.41 | -10.2 | -3.55 | Upgrade
|
| Common Dividends Paid | - | -64.08 | -56.07 | -48.46 | -44.06 | -10.01 | Upgrade
|
| Other Financing Activities | - | -5.36 | -5.44 | -6.29 | -6.72 | -7.12 | Upgrade
|
| Financing Cash Flow | - | -69.44 | -64.64 | -56.17 | -60.97 | -20.68 | Upgrade
|
| Foreign Exchange Rate Adjustments | - | 0.01 | 0.01 | 0.32 | -0.32 | 0.07 | Upgrade
|
| Net Cash Flow | - | -46.58 | 62.63 | 33.88 | -27.14 | -18.5 | Upgrade
|
| Free Cash Flow | - | 70.56 | 401.54 | 189.84 | -74.51 | 100.3 | Upgrade
|
| Free Cash Flow Growth | - | -82.43% | 111.51% | - | - | 4.93% | Upgrade
|
| Free Cash Flow Margin | - | 3.67% | 17.88% | 9.97% | -4.54% | 6.60% | Upgrade
|
| Free Cash Flow Per Share | - | 3.52 | 20.05 | 9.48 | -3.72 | 5.01 | Upgrade
|
| Cash Interest Paid | - | - | 0.17 | 0.34 | 0.55 | 0.77 | Upgrade
|
| Cash Income Tax Paid | - | 76.68 | 105.22 | 73.24 | 52.11 | 66.02 | Upgrade
|
| Levered Free Cash Flow | - | 54.36 | 370.52 | 121.66 | -108.12 | 83.29 | Upgrade
|
| Unlevered Free Cash Flow | - | 54.36 | 370.63 | 121.88 | -107.59 | 84.52 | Upgrade
|
| Change in Working Capital | - | -122.19 | 107.47 | -75.15 | -142.98 | 26.29 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.