TCM Limited (BOM:524156)
India
· Delayed Price · Currency is INR 42.03
-2.97 (-6.60%)
At close: Mar 9, 2026
TCM Limited Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 224.68 | 260.06 | 322.32 | 73.48 | 35.55 | 42.5 | Upgrade
|
| Revenue Growth (YoY) | -16.64% | -19.32% | 338.67% | 106.71% | -16.36% | 361.81% | Upgrade
|
| Cost of Revenue | 166.57 | 188.75 | 235.34 | 60.1 | 27.6 | 18.77 | Upgrade
|
| Gross Profit | 58.11 | 71.31 | 86.98 | 13.38 | 7.95 | 23.73 | Upgrade
|
| Selling, General & Admin | 54.14 | 49.1 | 60.13 | 22.11 | 22.49 | 10.73 | Upgrade
|
| Other Operating Expenses | 34.98 | 42.03 | 49.28 | 28.04 | 25.54 | 9.62 | Upgrade
|
| Operating Expenses | 93.91 | 94.64 | 112.37 | 53.87 | 49.76 | 20.66 | Upgrade
|
| Operating Income | -35.8 | -23.32 | -25.39 | -40.49 | -41.81 | 3.07 | Upgrade
|
| Interest Expense | -17.35 | -5.91 | -1.42 | -2.68 | -0.08 | - | Upgrade
|
| Interest & Investment Income | 1.31 | 1.31 | 1.15 | 0.15 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 7.29 | 1.09 | 0 | 0.07 | 0.12 | - | Upgrade
|
| EBT Excluding Unusual Items | -44.55 | -26.83 | -25.66 | -42.95 | -41.77 | 3.07 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.81 | -1.81 | - | - | 3.68 | - | Upgrade
|
| Other Unusual Items | 42.3 | 42.3 | 3.16 | - | -20.72 | - | Upgrade
|
| Pretax Income | -4.06 | 13.65 | -22.5 | -42.95 | -58.81 | 3.07 | Upgrade
|
| Income Tax Expense | -0.72 | -0.34 | 0.4 | -0.24 | -0.02 | 1.89 | Upgrade
|
| Earnings From Continuing Operations | -3.35 | 13.99 | -22.89 | -42.72 | -58.79 | 1.18 | Upgrade
|
| Minority Interest in Earnings | 2 | 2.13 | 3.39 | 2.67 | 7.42 | - | Upgrade
|
| Net Income | -1.35 | 16.12 | -19.5 | -40.04 | -51.37 | 1.18 | Upgrade
|
| Net Income to Common | -1.35 | 16.12 | -19.5 | -40.04 | -51.37 | 1.18 | Upgrade
|
| Net Income Growth | - | - | - | - | - | -61.13% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 3 | 3 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 3 | 3 | Upgrade
|
| Shares Change (YoY) | 11.40% | - | 11.49% | 97.33% | - | - | Upgrade
|
| EPS (Basic) | -0.18 | 2.16 | -2.61 | -5.97 | -15.11 | 0.35 | Upgrade
|
| EPS (Diluted) | -0.18 | 2.16 | -2.61 | -5.97 | -15.11 | 0.35 | Upgrade
|
| EPS Growth | - | - | - | - | - | -61.13% | Upgrade
|
| Free Cash Flow | - | -106.01 | 13.58 | -130.62 | -43.62 | -5.45 | Upgrade
|
| Free Cash Flow Per Share | - | -14.18 | 1.82 | -19.47 | -12.83 | -1.60 | Upgrade
|
| Gross Margin | 25.86% | 27.42% | 26.99% | 18.21% | 22.36% | 55.84% | Upgrade
|
| Operating Margin | -15.93% | -8.97% | -7.88% | -55.11% | -117.62% | 7.23% | Upgrade
|
| Profit Margin | -0.60% | 6.20% | -6.05% | -54.50% | -144.52% | 2.79% | Upgrade
|
| Free Cash Flow Margin | - | -40.76% | 4.21% | -177.78% | -122.72% | -12.82% | Upgrade
|
| EBITDA | -31.83 | -19.93 | -22.77 | -37.07 | -40.34 | 3.29 | Upgrade
|
| EBITDA Margin | -14.17% | -7.66% | -7.06% | -50.45% | -113.48% | 7.75% | Upgrade
|
| D&A For EBITDA | 3.97 | 3.39 | 2.62 | 3.42 | 1.47 | 0.22 | Upgrade
|
| EBIT | -35.8 | -23.32 | -25.39 | -40.49 | -41.81 | 3.07 | Upgrade
|
| EBIT Margin | -15.93% | -8.97% | -7.88% | -55.11% | -117.62% | 7.23% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 61.47% | Upgrade
|
| Revenue as Reported | 275.57 | 304.75 | 326.63 | 73.69 | 44.4 | 54.85 | Upgrade
|
| Advertising Expenses | - | 0.88 | 1.6 | 0.76 | 0.4 | - | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.