Universal Starch-Chem Allied Limited (BOM:524408)
India
· Delayed Price · Currency is INR 130.70
-4.15 (-3.08%)
At close: Mar 9, 2026
BOM:524408 Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 4,744 | 4,909 | 5,271 | 5,158 | 4,565 | 2,964 | Upgrade
|
| Other Revenue | 4.99 | 4.99 | 6.72 | 5.24 | 5.66 | 5.48 | Upgrade
|
| Revenue | 4,749 | 4,914 | 5,278 | 5,163 | 4,570 | 2,969 | Upgrade
|
| Revenue Growth (YoY) | -4.73% | -6.90% | 2.23% | 12.97% | 53.92% | 12.22% | Upgrade
|
| Cost of Revenue | 3,820 | 4,052 | 4,350 | 4,260 | 3,620 | 2,291 | Upgrade
|
| Gross Profit | 928.65 | 861.83 | 927.64 | 902.5 | 950.6 | 678.25 | Upgrade
|
| Selling, General & Admin | 203.21 | 194.04 | 191.1 | 161.86 | 150.45 | 133.08 | Upgrade
|
| Other Operating Expenses | 484.13 | 478.67 | 528.39 | 561.8 | 536.3 | 364.36 | Upgrade
|
| Operating Expenses | 760.08 | 735.55 | 777.36 | 774.58 | 729.94 | 537.4 | Upgrade
|
| Operating Income | 168.58 | 126.28 | 150.28 | 127.92 | 220.67 | 140.85 | Upgrade
|
| Interest Expense | -82.7 | -84.19 | -76.51 | -63.84 | -71.7 | -68.43 | Upgrade
|
| Interest & Investment Income | 2.94 | 2.94 | 2.58 | 1.56 | 1.23 | 2.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 3.2 | 3.2 | 3.52 | 12.48 | 7.52 | 0.42 | Upgrade
|
| Other Non Operating Income (Expenses) | -5.09 | -5.5 | 12.36 | 2.87 | 0.94 | -2.55 | Upgrade
|
| EBT Excluding Unusual Items | 86.94 | 42.73 | 92.24 | 80.99 | 158.66 | 72.32 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.71 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -0 | Upgrade
|
| Pretax Income | 86.94 | 42.73 | 92.24 | 80.99 | 157.95 | 72.32 | Upgrade
|
| Income Tax Expense | 22.55 | 10.61 | 22.39 | 21.97 | 43.57 | 8.72 | Upgrade
|
| Net Income | 64.39 | 32.12 | 69.85 | 59.02 | 114.38 | 63.61 | Upgrade
|
| Net Income to Common | 64.39 | 32.12 | 69.85 | 59.02 | 114.38 | 63.61 | Upgrade
|
| Net Income Growth | 102.02% | -54.02% | 18.36% | -48.40% | 79.83% | 862.20% | Upgrade
|
| Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade
|
| EPS (Basic) | 15.27 | 7.65 | 16.63 | 14.05 | 27.23 | 15.14 | Upgrade
|
| EPS (Diluted) | 15.27 | 7.65 | 16.63 | 14.05 | 27.23 | 15.14 | Upgrade
|
| EPS Growth | 100.39% | -54.02% | 18.36% | -48.40% | 79.86% | 864.33% | Upgrade
|
| Free Cash Flow | - | 40.29 | 101.75 | -94.52 | 158.27 | 24.03 | Upgrade
|
| Free Cash Flow Per Share | - | 9.59 | 24.23 | -22.50 | 37.68 | 5.72 | Upgrade
|
| Gross Margin | 19.55% | 17.54% | 17.57% | 17.48% | 20.80% | 22.84% | Upgrade
|
| Operating Margin | 3.55% | 2.57% | 2.85% | 2.48% | 4.83% | 4.74% | Upgrade
|
| Profit Margin | 1.36% | 0.65% | 1.32% | 1.14% | 2.50% | 2.14% | Upgrade
|
| Free Cash Flow Margin | - | 0.82% | 1.93% | -1.83% | 3.46% | 0.81% | Upgrade
|
| EBITDA | 235.15 | 189.12 | 208.16 | 178.84 | 263.85 | 180.81 | Upgrade
|
| EBITDA Margin | 4.95% | 3.85% | 3.94% | 3.46% | 5.77% | 6.09% | Upgrade
|
| D&A For EBITDA | 66.57 | 62.84 | 57.87 | 50.92 | 43.19 | 39.96 | Upgrade
|
| EBIT | 168.58 | 126.28 | 150.28 | 127.92 | 220.67 | 140.85 | Upgrade
|
| EBIT Margin | 3.55% | 2.57% | 2.85% | 2.48% | 4.83% | 4.74% | Upgrade
|
| Effective Tax Rate | 25.93% | 24.83% | 24.27% | 27.12% | 27.58% | 12.05% | Upgrade
|
| Revenue as Reported | 4,759 | 4,924 | 5,302 | 5,187 | 4,588 | 2,974 | Upgrade
|
| Advertising Expenses | - | 0.34 | 0.2 | 0.29 | 0.19 | 0.13 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.