Universal Starch-Chem Allied Limited (BOM:524408)
India
· Delayed Price · Currency is INR 130.70
-4.15 (-3.08%)
At close: Mar 9, 2026
BOM:524408 Cash Flow Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Net Income | - | 32.12 | 69.85 | 59.02 | 114.38 | 63.61 | Upgrade
|
| Depreciation & Amortization | - | 62.84 | 57.87 | 50.92 | 43.19 | 39.96 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -0.28 | -0.37 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | 0.71 | - | Upgrade
|
| Other Operating Activities | - | 101.09 | 96.5 | 71.85 | 100.87 | 71.68 | Upgrade
|
| Change in Accounts Receivable | - | 67.47 | -73.34 | -1.25 | -106.39 | -46.04 | Upgrade
|
| Change in Inventory | - | 30.74 | -57.2 | -101.28 | 102.99 | -34.73 | Upgrade
|
| Change in Accounts Payable | - | -75.24 | 112.84 | -117.23 | 66.61 | 30.05 | Upgrade
|
| Change in Other Net Operating Assets | - | 6.79 | -16.42 | 29.28 | 22.09 | -17.15 | Upgrade
|
| Operating Cash Flow | - | 225.81 | 190.11 | -8.69 | 344.17 | 107.01 | Upgrade
|
| Operating Cash Flow Growth | - | 18.78% | - | - | 221.64% | 1.09% | Upgrade
|
| Capital Expenditures | - | -185.52 | -88.36 | -85.83 | -185.91 | -82.97 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.5 | 0.75 | Upgrade
|
| Investment in Securities | - | - | - | -5.21 | 0.01 | -2.5 | Upgrade
|
| Other Investing Activities | - | 0.69 | -2.78 | 1.56 | 2.52 | -5.37 | Upgrade
|
| Investing Cash Flow | - | -184.83 | -91.14 | -89.48 | -182.88 | -90.08 | Upgrade
|
| Short-Term Debt Issued | - | 59.68 | 18.92 | 280.06 | - | - | Upgrade
|
| Long-Term Debt Issued | - | - | - | - | - | 147.89 | Upgrade
|
| Total Debt Issued | - | 59.68 | 18.92 | 280.06 | - | 147.89 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -72.39 | -66.29 | Upgrade
|
| Long-Term Debt Repaid | - | -12.2 | -40.94 | -71.16 | -34.2 | - | Upgrade
|
| Total Debt Repaid | - | -12.2 | -40.94 | -71.16 | -106.58 | -66.29 | Upgrade
|
| Net Debt Issued (Repaid) | - | 47.47 | -22.02 | 208.9 | -106.58 | 81.59 | Upgrade
|
| Other Financing Activities | - | -92.99 | -81.99 | -71 | -77.64 | -73.01 | Upgrade
|
| Financing Cash Flow | - | -45.52 | -104.02 | 137.89 | -184.23 | 8.58 | Upgrade
|
| Net Cash Flow | - | -4.54 | -5.05 | 39.72 | -22.93 | 25.5 | Upgrade
|
| Free Cash Flow | - | 40.29 | 101.75 | -94.52 | 158.27 | 24.03 | Upgrade
|
| Free Cash Flow Growth | - | -60.40% | - | - | 558.54% | -74.93% | Upgrade
|
| Free Cash Flow Margin | - | 0.82% | 1.93% | -1.83% | 3.46% | 0.81% | Upgrade
|
| Free Cash Flow Per Share | - | 9.59 | 24.23 | -22.50 | 37.68 | 5.72 | Upgrade
|
| Cash Interest Paid | - | 92.99 | 81.99 | 71 | 77.64 | 73.01 | Upgrade
|
| Cash Income Tax Paid | - | - | 5.24 | 19.52 | 19.09 | 8 | Upgrade
|
| Levered Free Cash Flow | - | -83.6 | -35.98 | -201.79 | 86.45 | -110.63 | Upgrade
|
| Unlevered Free Cash Flow | - | -30.98 | 11.83 | -161.89 | 131.27 | -67.86 | Upgrade
|
| Change in Working Capital | - | 29.77 | -34.12 | -190.48 | 85.3 | -67.87 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.