Multibase India Limited (BOM:526169)
India
· Delayed Price · Currency is INR 170.05
-7.10 (-4.01%)
At close: Mar 9, 2026
Multibase India Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Operating Revenue | 647.67 | 707.49 | 647.37 | 722.16 | 624.84 | 534.53 | Upgrade
|
| Other Revenue | - | - | - | - | - | 6.86 | Upgrade
|
| Revenue | 647.67 | 707.49 | 647.37 | 722.16 | 624.84 | 541.39 | Upgrade
|
| Revenue Growth (YoY) | -6.74% | 9.29% | -10.36% | 15.57% | 15.41% | -9.43% | Upgrade
|
| Cost of Revenue | 394.82 | 445.3 | 457.79 | 506.8 | 447.22 | 369.41 | Upgrade
|
| Gross Profit | 252.85 | 262.19 | 189.57 | 215.36 | 177.62 | 171.98 | Upgrade
|
| Selling, General & Admin | 49.26 | 50.49 | 51.56 | 51.47 | 47.9 | 40.92 | Upgrade
|
| Other Operating Expenses | 55.85 | 60.95 | 53.25 | 56.8 | 56.17 | 53.93 | Upgrade
|
| Operating Expenses | 116.3 | 122.74 | 114.92 | 118.28 | 113.53 | 104.79 | Upgrade
|
| Operating Income | 136.55 | 139.46 | 74.65 | 97.07 | 64.09 | 67.2 | Upgrade
|
| Interest Expense | -0.12 | -0.2 | -1 | -0.82 | -0.56 | - | Upgrade
|
| Interest & Investment Income | 50.2 | 50.2 | 62.46 | 35.38 | 22.89 | 21.08 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.46 | -2.46 | -0.97 | -10.09 | -6.33 | 1.9 | Upgrade
|
| Other Non Operating Income (Expenses) | -15.57 | 10.38 | 15.25 | 10.11 | 5.93 | 6.97 | Upgrade
|
| EBT Excluding Unusual Items | 168.61 | 197.37 | 150.38 | 131.65 | 86.02 | 97.15 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.43 | -0.43 | -0.44 | - | 0.25 | -0.14 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 1.34 | Upgrade
|
| Pretax Income | 168.17 | 196.94 | 149.94 | 131.65 | 86.28 | 98.35 | Upgrade
|
| Income Tax Expense | 43.09 | 50.39 | 38.42 | 33.76 | 22.89 | 31.19 | Upgrade
|
| Net Income | 125.08 | 146.55 | 111.52 | 97.89 | 63.39 | 67.16 | Upgrade
|
| Net Income to Common | 125.08 | 146.55 | 111.52 | 97.89 | 63.39 | 67.16 | Upgrade
|
| Net Income Growth | -13.93% | 31.41% | 13.93% | 54.41% | -5.61% | -10.93% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| EPS (Basic) | 9.91 | 11.61 | 8.84 | 7.76 | 5.02 | 5.32 | Upgrade
|
| EPS (Diluted) | 9.91 | 11.61 | 8.84 | 7.76 | 5.02 | 5.32 | Upgrade
|
| EPS Growth | -13.93% | 31.41% | 13.93% | 54.41% | -5.61% | -10.93% | Upgrade
|
| Free Cash Flow | - | 36.32 | 26.29 | 76.25 | 31.05 | 93.99 | Upgrade
|
| Free Cash Flow Per Share | - | 2.88 | 2.08 | 6.04 | 2.46 | 7.45 | Upgrade
|
| Dividend Per Share | - | - | 3.000 | 2.000 | 1.000 | 2.000 | Upgrade
|
| Dividend Growth | - | - | 50.00% | 100.00% | -50.00% | - | Upgrade
|
| Gross Margin | 39.04% | 37.06% | 29.28% | 29.82% | 28.43% | 31.77% | Upgrade
|
| Operating Margin | 21.08% | 19.71% | 11.53% | 13.44% | 10.26% | 12.41% | Upgrade
|
| Profit Margin | 19.31% | 20.71% | 17.23% | 13.55% | 10.14% | 12.40% | Upgrade
|
| Free Cash Flow Margin | - | 5.13% | 4.06% | 10.56% | 4.97% | 17.36% | Upgrade
|
| EBITDA | 148.73 | 150.75 | 84.77 | 107.08 | 73.56 | 77.13 | Upgrade
|
| EBITDA Margin | 22.96% | 21.31% | 13.09% | 14.83% | 11.77% | 14.25% | Upgrade
|
| D&A For EBITDA | 12.18 | 11.3 | 10.12 | 10.01 | 9.46 | 9.93 | Upgrade
|
| EBIT | 136.55 | 139.46 | 74.65 | 97.07 | 64.09 | 67.2 | Upgrade
|
| EBIT Margin | 21.08% | 19.71% | 11.53% | 13.44% | 10.26% | 12.41% | Upgrade
|
| Effective Tax Rate | 25.62% | 25.59% | 25.62% | 25.65% | 26.52% | 31.71% | Upgrade
|
| Revenue as Reported | 682.3 | 768.07 | 725.07 | 768.06 | 653.91 | 575.48 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.