BOM:526439 Income Statement

Financials in millions INR. Fiscal year is April - March.

Millions INR. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2020 - 2016
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021	2020 - 2016
Operating Revenue	122.13	66.79	59.65	-	-	-	Upgrade
Revenue	122.13	66.79	59.65	-	-	-	Upgrade
Revenue Growth (YoY)	99.02%	11.98%	-	-	-	-	Upgrade
Cost of Revenue	117.09	64.01	57.93	-	-	-	Upgrade
Gross Profit	5.04	2.77	1.71	-	-	-	Upgrade
Selling, General & Admin	2.15	0.93	0.26	0.75	0.79	0.74	Upgrade
Other Operating Expenses	0.98	1.21	1.11	4.07	0.43	0.35	Upgrade
Operating Expenses	3.13	2.14	1.37	4.82	1.22	1.09	Upgrade
Operating Income	1.91	0.63	0.34	-4.82	-1.22	-1.09	Upgrade
Interest Expense	-	-	-	-	-	-0	Upgrade
Interest & Investment Income	0.05	0.05	-	-	-	-	Upgrade
Other Non Operating Income (Expenses)	-0	0.26	0.27	-	-	-0	Upgrade
Pretax Income	1.95	0.94	0.61	-4.82	-1.22	-1.09	Upgrade
Income Tax Expense	0.4	0.15	-	-	-	-	Upgrade
Net Income	1.56	0.79	0.61	-4.82	-1.22	-1.09	Upgrade
Net Income to Common	1.56	0.79	0.61	-4.82	-1.22	-1.09	Upgrade
Net Income Growth	152.10%	29.89%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	5	6	6	6	6	6	Upgrade
Shares Outstanding (Diluted)	5	6	6	6	6	6	Upgrade
EPS (Basic)	0.28	0.14	0.10	-0.83	-0.21	-0.19	Upgrade
EPS (Diluted)	0.28	0.14	0.10	-0.83	-0.21	-0.19	Upgrade
EPS Growth	183.99%	36.14%	-	-	-	-	Upgrade
Gross Margin	4.13%	4.15%	2.87%	-	-	-	Upgrade
Operating Margin	1.56%	0.95%	0.57%	-	-	-	Upgrade
Profit Margin	1.28%	1.18%	1.02%	-	-	-	Upgrade
EBIT	1.91	0.63	0.34	-4.82	-1.22	-1.09	Upgrade
EBIT Margin	1.56%	0.95%	0.57%	-	-	-	Upgrade
Effective Tax Rate	20.23%	15.67%	-	-	-	-	Upgrade
Revenue as Reported	122.18	67.1	59.91	-	-	-	Upgrade
Advertising Expenses	-	0.05	0.04	0.04	0.03	0.03	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.