TPL Plastech Limited (BOM:526582)
59.82
-2.62 (-4.20%)
At close: Mar 9, 2026
TPL Plastech Income Statement
Financials in millions INR. Fiscal year is April - March.
Millions INR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2020 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2020 - 2016 |
| Revenue | 4,007 | 3,493 | 3,129 | 2,706 | 2,287 | 1,705 | Upgrade
|
| Revenue Growth (YoY) | 17.88% | 11.64% | 15.64% | 18.33% | 34.14% | -21.16% | Upgrade
|
| Cost of Revenue | 3,348 | 2,928 | 2,626 | 2,270 | 1,898 | 1,395 | Upgrade
|
| Gross Profit | 659.01 | 565.42 | 502.7 | 436.02 | 388.5 | 309.93 | Upgrade
|
| Selling, General & Admin | 102.55 | 93 | 90.83 | 82 | 79.49 | 72.72 | Upgrade
|
| Other Operating Expenses | 88.91 | 66.41 | 51.24 | 56.84 | 41.73 | 35.08 | Upgrade
|
| Operating Expenses | 248.14 | 213.84 | 198.25 | 193.42 | 165.56 | 144.32 | Upgrade
|
| Operating Income | 410.87 | 351.58 | 304.46 | 242.59 | 222.95 | 165.61 | Upgrade
|
| Interest Expense | -58.03 | -54.72 | -56.88 | -53.69 | -52.44 | -52.03 | Upgrade
|
| Interest & Investment Income | 12.23 | 12.23 | 10.71 | 14.45 | 13.83 | 6.26 | Upgrade
|
| Other Non Operating Income (Expenses) | -7.88 | -7.88 | -8.23 | -10.53 | -6.47 | -8.63 | Upgrade
|
| EBT Excluding Unusual Items | 357.18 | 301.21 | 250.05 | 192.83 | 177.86 | 111.21 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 4.74 | 11.9 | - | - | Upgrade
|
| Pretax Income | 357.18 | 301.21 | 254.79 | 204.73 | 177.86 | 111.21 | Upgrade
|
| Income Tax Expense | 78.75 | 65.28 | 56.31 | 44.39 | 44.85 | 31.16 | Upgrade
|
| Net Income | 278.43 | 235.93 | 198.48 | 160.34 | 133.01 | 80.05 | Upgrade
|
| Net Income to Common | 278.43 | 235.93 | 198.48 | 160.34 | 133.01 | 80.05 | Upgrade
|
| Net Income Growth | 21.94% | 18.87% | 23.78% | 20.55% | 66.16% | -25.53% | Upgrade
|
| Shares Outstanding (Basic) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| Shares Outstanding (Diluted) | 78 | 78 | 78 | 78 | 78 | 78 | Upgrade
|
| EPS (Basic) | 3.56 | 3.02 | 2.54 | 2.06 | 1.71 | 1.03 | Upgrade
|
| EPS (Diluted) | 3.56 | 3.02 | 2.54 | 2.06 | 1.71 | 1.03 | Upgrade
|
| EPS Growth | 22.13% | 18.87% | 23.78% | 20.55% | 66.16% | -25.53% | Upgrade
|
| Free Cash Flow | - | -80.14 | 180.22 | -192.47 | 174.45 | 167.1 | Upgrade
|
| Free Cash Flow Per Share | - | -1.03 | 2.31 | -2.47 | 2.24 | 2.14 | Upgrade
|
| Dividend Per Share | - | 1.000 | 0.800 | 0.600 | 0.400 | 0.350 | Upgrade
|
| Dividend Growth | - | 25.00% | 33.33% | 50.00% | 14.29% | - | Upgrade
|
| Gross Margin | 16.45% | 16.19% | 16.07% | 16.11% | 16.99% | 18.18% | Upgrade
|
| Operating Margin | 10.26% | 10.06% | 9.73% | 8.96% | 9.75% | 9.71% | Upgrade
|
| Profit Margin | 6.95% | 6.75% | 6.34% | 5.93% | 5.82% | 4.70% | Upgrade
|
| Free Cash Flow Margin | - | -2.29% | 5.76% | -7.11% | 7.63% | 9.80% | Upgrade
|
| EBITDA | 444.7 | 394.99 | 360.65 | 285.68 | 262.55 | 202.87 | Upgrade
|
| EBITDA Margin | 11.10% | 11.31% | 11.53% | 10.56% | 11.48% | 11.90% | Upgrade
|
| D&A For EBITDA | 33.83 | 43.41 | 56.2 | 43.08 | 39.6 | 37.26 | Upgrade
|
| EBIT | 410.87 | 351.58 | 304.46 | 242.59 | 222.95 | 165.61 | Upgrade
|
| EBIT Margin | 10.26% | 10.06% | 9.73% | 8.96% | 9.75% | 9.71% | Upgrade
|
| Effective Tax Rate | 22.05% | 21.67% | 22.10% | 21.68% | 25.22% | 28.02% | Upgrade
|
| Revenue as Reported | 4,007 | 3,494 | 3,134 | 2,718 | 2,287 | 1,705 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.